| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDLINGER & COMPANY,PC | 4,320 | 4,320 | ||
| CHRIS WARREN | 3,000 | 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXPLORER FUND ADMIRAL 121.905 SH | PURCHASE | 2023-05 | 10,987 | 10,260 | 727 | |||||
| INTER-TERM INVESTMENT 1165.908 SH | PURCHASE | 2023-05 | 10,062 | 11,188 | -1,126 | |||||
| LONG-TERM INVESTMENT 2561.081 SH | PURCHASE | 2023-05 | 20,924 | 26,681 | -5,757 | |||||
| SHORT-TERM INVESTMENTS 741.107 SH | PURCHASE | 2023-02 | 7,500 | 7,915 | -415 | |||||
| SHORT-TERM INVESTMENT 739.645 SH | PURCHASE | 2023-05 | 7,500 | 7,896 | -396 | |||||
| SHORT-TERM INVESTMENT 624.034 SH | PURCHASE | 2023-06 | 6,247 | 6,661 | -414 | |||||
| STRATEGIC EQUITY FUND 164.459 SH | PURCHASE | 2023-05 | 5,014 | 4,436 | 578 | |||||
| TOTAL BOND MKT INDEX 451.050 SH | PURCHASE | 2023-05 | 4,411 | 4,792 | -381 | |||||
| TOTAL STOCK MKT INDEX 1624.367 SH | PURCHASE | 2023-05 | 160,081 | 81,687 | 78,394 | |||||
| US GROWTH FUND 551.928 SH | PURCHASE | 2023-05 | 63,510 | 49,707 | 13,803 | |||||
| WINDSOR II FUND 799.790 SH | PURCHASE | 2023-05 | 55,010 | 47,326 | 7,684 | |||||
| US GROWTH FUND 3065.59 SH | PURCHASE | 2023-10 | 382,768 | 234,142 | 148,626 | |||||
| TOTAL BOND MARKET INDEX 68097.112 SH | PURCHASE | 2023-10 | 612,193 | 724,935 | -112,742 | |||||
| TOTAL STOCK MARKET 6655.2840 SH | PURCHASE | 2023-10 | 675,378 | 190,731 | 484,647 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER TERM INVEST-GR | FMV | ||
| TOTAL BOND MKT IDX ADM | FMV | ||
| SHORT TERM INVEST- GR | FMV | ||
| STRATEGIC EQUITY FUND | FMV | ||
| EXPLORER FUND ADMIRAL | FMV | ||
| TOTAL STOCK MKT IDX ADM | FMV | ||
| US GROWTH FUND ADMIRAL | FMV | ||
| WINDSOR II FUND ADM | FMV | ||
| LONG TERM INVEST GR ADMIN | FMV | ||
| WELLS FARGO FIXED INCOME SECURITIES | FMV | 499,939 | 500,221 |
| WELLS FARGO MUTUAL FUNDS | FMV | 6,259,715 | 7,681,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES - STATE OF MICHIG | 20 | 10 | 10 | |
| PO BOX FEE | 226 | 113 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 30,709 | 15,354 | 15,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATES | 145 | 145 |