| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 31,475 | 15,738 | 15,738 | |
| LEGAL FEES | 250 | 125 | 125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVALONBAY CMMTYS INC 3.45 06/01/25 | 12,741 | 12,741 |
| BANK OF AMERICA CORP 4.20 08/26/24 | 26,753 | 26,753 |
| CHUBB INA HOLDINGS INC 3.15 03/15/2025 | 25,450 | 25,450 |
| GS FIXED INOCME 545-3 | 469,453 | 469,453 |
| INTEL CORP 2.875 05/11/24 | 27,747 | 27,747 |
| LORD ABBETT INFL FOCUSED A | 928,336 | 928,336 |
| METLIFE INC 3.600 04/10/24 | 23,869 | 23,869 |
| SPDR PORTFOLIO SHORT TERM CORPORATE BD ETF | 476,480 | 476,480 |
| SPDR PROTFOLIO AGGREGATE BD ETF | 128,200 | 128,200 |
| SPDR SER TR BLOOMBERG BARCLAYS INVT GRADE FLTG RATE ETF | 128,478 | 128,478 |
| TOTALENERGIES CAPITAL INTERNATIONAL SA 3.70 01/15/2024 | 27,941 | 27,941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS INC CL A | 1,103 | 1,103 |
| ABBVIE INC COM | 2,944 | 2,944 |
| ACCENTURE PLC IRELAND CL A | 2,623 | 2,623 |
| ACUSHNET HOLDINGS | 3,844 | 3,844 |
| ADOBE SYSTEMS | 10,074 | 10,074 |
| AFFIRM HLDGS INC | 9,435 | 9,435 |
| AGCO CORP | 1,218 | 1,218 |
| AGILON HEALTH INC | 4,882 | 4,882 |
| AGREE REALTY | 2,896 | 2,896 |
| AIRBNB INC CL A | 13,062 | 13,062 |
| AIRBUS SE UNSPONSORED ADR | 2,548 | 2,548 |
| ALBANY INTL A NEW | 1,964 | 1,964 |
| ALCOA CORP | 5,100 | 5,100 |
| ALCON INC | 5,980 | 5,980 |
| ALLIANT ENERGY CORP | 2,052 | 2,052 |
| ALPHABET INC | 42,279 | 42,279 |
| ALPHABET INC CL A | 8,940 | 8,940 |
| ALPHABET INC CL C | 3,637 | 3,637 |
| ALPHABET INC CLASS A COMMON STOCK | 213,307 | 213,307 |
| AMAZON | 32,515 | 32,515 |
| AMAZON COM | 25,618 | 25,618 |
| AMAZON.COM INC | 150,421 | 150,421 |
| AMDOCS LIMITED ORD (DOX) | 3,076 | 3,076 |
| AMERICAN TOWER REIT COM | 903 | 903 |
| AMERIPRISE FINCL INC | 5,318 | 5,318 |
| AMGEN INC | 6,048 | 6,048 |
| ANALOG DEVICES INC | 3,376 | 3,376 |
| ANHEUSER BUSCH INVEB SA SPON | 6,139 | 6,139 |
| ANSYS INC | 7,258 | 7,258 |
| APPLE | 346,554 | 346,554 |
| APPLE INC | 17,905 | 17,905 |
| APPLE INC | 94,147 | 94,147 |
| APTIV PLC | 1,346 | 1,346 |
| ASML HOLDING NV NY REG NEW | 3,028 | 3,028 |
| ASSURED GUARRANTY LTD | 3,891 | 3,891 |
| ATLASSIAN CORP PLC CL A (TEAM) | 2,141 | 2,141 |
| ATMOS ENERGY CP | 4,288 | 4,288 |
| AURORA INNOVATION INC | 3,264 | 3,264 |
| AUTODESK INC DELAWARE | 9,739 | 9,739 |
| AVERY DENNISON CORP | 2,772 | 2,772 |
| BANK OF AMERICA CORP | 10,101 | 10,101 |
| BANK OF AMERICA CORP | 168,182 | 168,182 |
| BANK OF THE OZARKS | 3,787 | 3,787 |
| BILL COM HLDGS INC | 7,381 | 7,381 |
| BIOGEN | 3,364 | 3,364 |
| BLACKSTONE INC | 19,638 | 19,638 |
| BLACKSTONE INC | 4,844 | 4,844 |
| BOEING CO | 121,207 | 121,207 |
| BROADCOM LTD SHS | 11,112 | 11,112 |
| BRUNSWICK CORP (BC) | 4,257 | 4,257 |
| CABLE ONE INC COM | 1,113 | 1,113 |
| CAMDEN PROPERTY TRUST | 1,489 | 1,489 |
| CAPITAL ONE FINANCIAL CORP | 5,769 | 5,769 |
| CARRIER GLOBAL CORPORATION | 460 | 460 |
| CARVANA CO CL A (CVNA) | 6,988 | 6,988 |
| CATERPILLAR INC | 100,528 | 100,528 |
| CATHAY GENERAL BANCORP (CATY) | 2,540 | 2,540 |
| CHARLES RIVER LABS INTL INC | 2,364 | 2,364 |
| CHENIERE ENERGY INC NEW | 5,633 | 5,633 |
| CHEVRON CORP | 104,412 | 104,412 |
| CINTAS CORP | 2,170 | 2,170 |
| CLOUDFLARE INC CL A | 16,819 | 16,819 |
| COCA COLA CO | 4,538 | 4,538 |
| COCA COLA COMPANY | 89,809 | 89,809 |
| COINBASE GLOBAL INC CL A | 5,006 | 5,006 |
| COMCAST CORP NEW CLASS A | 3,508 | 3,508 |
| COMFORT SYSTEMS USA | 1,548 | 1,548 |
| COMMERCE BANCSHARES (CBSH) | 2,030 | 2,030 |
| CONMED CP (CNMD) | 2,519 | 2,519 |
| CONOCOPHILLIPS | 75,446 | 75,446 |
| CONOCOPHILLIPS | 92,856 | 92,856 |
| CONSTELLATION BRANDS INC CL A | 3,385 | 3,385 |
| CORTEVA INC (CTVA) | 5,894 | 5,894 |
| COSTCO WHOLESALE CORP-NEW | 101,652 | 101,652 |
| COTERRA ENERGY INC | 5,078 | 5,078 |
| COUSINS PPTYS INC | 2,030 | 2,030 |
| CRANE CO | 1,300 | 1,300 |
| CRANE NXT | 626 | 626 |
| CRH PUBLIC LTD CO | 161,558 | 161,558 |
| CROWDSTRIKE HOLDS INC CL A | 5,683 | 5,683 |
| CROWN CASTLE INTL CORP | 9,093 | 9,093 |
| CSX CORPORATION COM | 99,052 | 99,052 |
| CULLEN FROST BANKERS | 5,858 | 5,858 |
| DANAHER CORP | 6,940 | 6,940 |
| DANAHER CORP | 149,446 | 149,446 |
| DENTSPLY SIRONA INC | 2,112 | 2,112 |
| DIAGEO PLC | 1,457 | 1,457 |
| DIAMONDBACK ENERGY INC | 3,039 | 3,039 |
| DOCUSIGN INC | 1,427 | 1,427 |
| DOLBY CLA A COM STK | 1,724 | 1,724 |
| DONALDSON CO INC | 1,634 | 1,634 |
| DOORDASH INC CL A | 13,746 | 13,746 |
| DOXIMITY INC CL A | 2,383 | 2,383 |
| EAST WEST BANCORP | 4,101 | 4,101 |
| EASTGROUP PROPERTIES | 2,937 | 2,937 |
| EATON CORP PLC SHS | 3,853 | 3,853 |
| EBAY INC | 2,007 | 2,007 |
| ECOLAB INC | 4,364 | 4,364 |
| ELEVANCE HEALTH INC | 2,995 | 2,995 |
| ELI LILLY & CO | 1,749 | 1,749 |
| ELI LILLY & CO | 109,006 | 109,006 |
| ENERGIZER HLDGS INC | 760 | 760 |
| EQUINIX INC COM PAR | 2,416 | 2,416 |
| EQUITY LIFESTYLE PROPERTIES | 3,574 | 3,574 |
| ESSENTIAL PROPERTIES REALTY | 2,045 | 2,045 |
| ESTEE LAUDER CO INC CL A | 3,106 | 3,106 |
| ETSY INC COM | 1,054 | 1,054 |
| EXXON MOBIL CORP | 9,998 | 9,998 |
| F&G ANNUITIES & LIFE INC | 230 | 230 |
| FED AGRIC MTG NON VTG C (AGM) | 3,060 | 3,060 |
| FIDELITY NATIONAL FINANCIAL | 4,388 | 4,388 |
| FOUR CORNERS PPTY TR INC | 1,543 | 1,543 |
| FREEPORT-MCMORAN INC | 2,086 | 2,086 |
| FREEPORT-MCMORAN INC | 157,339 | 157,339 |
| FULLER HB AND COMPANY | 1,465 | 1,465 |
| GENERAL DYNAMICS | 95,818 | 95,818 |
| GENERAL MTRS CO | 10,776 | 10,776 |
| GENL DYNAMICS | 6,232 | 6,232 |
| GILEAD SCIENCE | 3,133 | 3,133 |
| GINKGO BIOWORKS HOLDS INC CL A | 683 | 683 |
| GITLAB INC CLASS A | 2,351 | 2,351 |
| GLOBAL-E ONLINE LTD | 3,697 | 3,697 |
| GOLDMAN SACHS GRP | 4,629 | 4,629 |
| GOLDMAN SACHS PUBLIC EQUITY | 586,270 | 586,270 |
| GRAB HOLDINGS LTD CL A | 1,055 | 1,055 |
| GS ALTERNATIVE INVESTMENTS | 47,802 | 47,802 |
| GUARDANT HEALTH INC | 730 | 730 |
| HAMILTON LANE CL A | 2,573 | 2,573 |
| HF SINCLAIR CORP | 2,171 | 2,171 |
| HOME DEPOT INC | 103,618 | 103,618 |
| HONEYWELL INTL INC | 97,935 | 97,935 |
| HONEYWELL INTL INC | 4,614 | 4,614 |
| HUBBELL INC | 2,418 | 2,418 |
| HUBSPOT, INC. | 3,483 | 3,483 |
| HUNTINGTON INGALLS INDUSTRIES | 1,298 | 1,298 |
| HUNTSMAN CORP | 1,558 | 1,558 |
| IDACORP INC | 1,966 | 1,966 |
| INGREDION INC | 3,039 | 3,039 |
| INSULET CORP | 868 | 868 |
| INTEL CORP | 123,213 | 123,213 |
| INTELLIA THERAPEUTICS INC | 200 | 200 |
| INTERPUBLIC GROUP OF COS INC | 1,941 | 1,941 |
| INTUIT INC | 5,782 | 5,782 |
| INTUITIVE SURGICAL INC | 2,362 | 2,362 |
| INTUITIVE SURGICAL INC | 154,848 | 154,848 |
| INVESCO QQQ TR UNIT | 241,617 | 241,617 |
| IONIS PHARMACEUTICALS INC | 2,327 | 2,327 |
| IONQ INC | 12,390 | 12,390 |
| JEFFERIES FINL GROUP INC | 1,843 | 1,843 |
| JOHNSON CTLS INTL | 2,270 | 2,270 |
| JP MORGAN CHASE & CO | 153,260 | 153,260 |
| JPMORGAN CHASE & CO | 102,060 | 102,060 |
| KINSALE CAP GROUP INC | 869 | 869 |
| KKR & CO INC CL A | 6,546 | 6,546 |
| KLA CORPORATION | 4,069 | 4,069 |
| L3 TECHNOLOGIES | 2,949 | 2,949 |
| LCI INDS | 3,268 | 3,268 |
| LEIDOS HLDGS | 2,722 | 2,722 |
| LENNAR CORP | 14,308 | 14,308 |
| LIBERY MEDIA CORP SER C | 4,588 | 4,588 |
| LINCOLN ELEC HLDGS | 3,084 | 3,084 |
| LITTLEFUSE INC | 2,676 | 2,676 |
| LOCKHEED MARTIN CORP | 172,684 | 172,684 |
| LOCKHEED MARTIN CORP | 3,173 | 3,173 |
| LORD ABBETT SHT DURATION INC I | 222,363 | 222,363 |
| LOWES COMPANIES | 3,730 | 3,730 |
| LYONDELLBASSELL NV CL-A | 1,236 | 1,236 |
| M&T BANK CORP | 27,416 | 27,416 |
| MARSH & MCLENNANN COS INC | 2,842 | 2,842 |
| MARTIN MARIETTA MATERIALS | 6,985 | 6,985 |
| MATCH GROUP INC | 772 | 772 |
| MDC HOLDINGS INC | 3,401 | 3,401 |
| MEDTRONIC PLC SHS | 2,883 | 2,883 |
| MERCADOLIBRE INC | 5,549 | 5,549 |
| MERCK & CO INC | 89,723 | 89,723 |
| MERCK & CO INC | 3,925 | 3,925 |
| META PLATFORMS INC CL A | 44,245 | 44,245 |
| META PLATFORMS INC CL A | 5,047 | 5,047 |
| MICHELIN COMPAGNIE GENERALE D | 4,160 | 4,160 |
| MICROCHIP TECH | 6,854 | 6,854 |
| MICROSOFT CORP | 144,775 | 144,775 |
| MICROSOFT CORP | 26,699 | 26,699 |
| MICROSOFT CORP | 28,203 | 28,203 |
| MICROSTRATEGY INC | 1,155 | 1,155 |
| MITSUBISHI UFJ FINL | 3,453 | 3,453 |
| MKS INSTRUMENTS | 3,498 | 3,498 |
| MODERNA INC | 3,181 | 3,181 |
| MONOLITHIC PWR SYSTEMS INC | 2,523 | 2,523 |
| MONSTER BEVERAGE CORP NEW COM | 2,419 | 2,419 |
| MORGAN STANLEY | 5,688 | 5,688 |
| MORNINGSTAR INC | 1,075 | 1,075 |
| MSA SAFETY INC | 2,701 | 2,701 |
| NASDAQ INC | 3,253 | 3,253 |
| NETFLIX INC | 7,303 | 7,303 |
| NIKE INC | 131,261 | 131,261 |
| NIKE INC B | 2,931 | 2,931 |
| NISOURCE INC | 1,991 | 1,991 |
| NORDSON CP | 2,937 | 2,937 |
| NORTHROP GRUMMAN CORP | 152,146 | 152,146 |
| NVENT ELECTRIC PLC | 2,971 | 2,971 |
| NVIDIA CORP | 9,904 | 9,904 |
| NVIDIA CORP | 96,073 | 96,073 |
| NVIDIA CORPORATION | 8,020 | 8,020 |
| OCCIDENTAL PETE CORP | 80,967 | 80,967 |
| OCCIDENTAL PETE CORP WTS | 17,913 | 17,913 |
| ORACLE CORP | 1,687 | 1,687 |
| ORGANON & CO | 1,168 | 1,168 |
| OSHKOSH CORP | 2,710 | 2,710 |
| OTIS WORLDWIDE CORP | 358 | 358 |
| PACKAGING CORP AMER | 2,444 | 2,444 |
| PALO ALTO NETWORKS | 5,013 | 5,013 |
| PAPA JOHNS INTL INC | 1,448 | 1,448 |
| PARAMOUNT GLOBAL CLASS B | 4,437 | 4,437 |
| PARKER HANNIFIN CORP | 8,753 | 8,753 |
| PAYPAL HLDGS | 2,579 | 2,579 |
| PELOTON INTERACTIVE INC | 1,200 | 1,200 |
| PHILLIPS 66 COM | 79,884 | 79,884 |
| PINTEREST INC CL A | 1,654 | 1,654 |
| PIONEER NATURAL RESOURCES CO | 11,244 | 11,244 |
| PNC FINL SVCS GP | 4,026 | 4,026 |
| POLARIS INDUSTRIES | 1,801 | 1,801 |
| PROCTER & GAMBLE | 4,836 | 4,836 |
| PROCTER & GAMBLE | 82,942 | 82,942 |
| PROKIDNEY CORP | 189 | 189 |
| QUALCOMM INC | 4,917 | 4,917 |
| QUEST DIAGNOSTICS INC | 749 | 749 |
| RAYMOND JAMES FINCL INC | 2,453 | 2,453 |
| RIVIAN AUTOMOTIVE INC CL A | 258 | 258 |
| ROBLOX CORP CL A | 12,344 | 12,344 |
| ROIVANT SCIENCES LTD | 1,786 | 1,786 |
| ROYALTY PHARMA PLC SHS CLASS A | 5,618 | 5,618 |
| ROYALTY PHARMA PLC SHS CLASS A | 8,961 | 8,961 |
| RPM INC | 6,475 | 6,475 |
| RTX CORP | 4,207 | 4,207 |
| RTX CORP | 2,608 | 2,608 |
| S&P GLOBAL INC | 2,643 | 2,643 |
| SALESFORCE.COM INC | 6,396 | 6,396 |
| SAMSARA INC | 3,805 | 3,805 |
| SCHLUMBERGER LTD | 20,816 | 20,816 |
| SEAGATE TECHNOLOGY | 1,504 | 1,504 |
| SELECT MEDICAL HLDGS CP | 2,115 | 2,115 |
| SERVICENOW INC | 2,220 | 2,220 |
| SERVICENOW INC | 108,093 | 108,093 |
| SERVISFIRST BANCSHARES INC COM | 2,199 | 2,199 |
| SHERWIN WILLIAMS CO | 2,183 | 2,183 |
| SHOPIFY INC | 14,412 | 14,412 |
| SNAP-ON INC | 2,888 | 2,888 |
| SNOWFLAKE INC CL A | 16,775 | 16,775 |
| SONY CORP ADR 1974 NEW | 5,681 | 5,681 |
| SPDR S&P 500 | 237,655 | 237,655 |
| SPLUNK INC | 1,745 | 1,745 |
| STARBUCKS CORP | 1,706 | 1,706 |
| STATE STREET CORP | 852 | 852 |
| STERIS PLC | 2,418 | 2,418 |
| STRYKER CORP | 1,497 | 1,497 |
| SYSCO CORP | 5,218 | 5,218 |
| TAIWAN SEMICONDUCTOR MFG ADS LTD ADS | 1,456 | 1,456 |
| TARGA RESOURCES CORP | 2,432 | 2,432 |
| TARGET CORP | 2,019 | 2,019 |
| TE CONNECTIVITY LTD | 4,356 | 4,356 |
| TELEDYNE TECH INC | 4,229 | 4,229 |
| TERRENO RLTY CORP COM | 2,695 | 2,695 |
| TESLA INC | 97,404 | 97,404 |
| TESLA INC | 10,180 | 10,180 |
| TEXAS INSTRUMENTS | 2,657 | 2,657 |
| THERMO FISHER SCIENTIFIC | 5,550 | 5,550 |
| TIMKEN CO | 2,485 | 2,485 |
| TJX COMPANIES INC | 88,932 | 88,932 |
| TJX COS INC | 2,290 | 2,290 |
| TKO GROUP HOLDINGS INC CL A | 701 | 701 |
| TORTOISE MLP & PIPELINE INST (TORIX) | 43,913 | 43,913 |
| TRADE DESK INC CLASS A | 12,593 | 12,593 |
| TRONOX HOLDING PLC | 55,224 | 55,224 |
| UBER TECHNOLOGIES | 16,685 | 16,685 |
| UNION PACIFIC CORP | 4,838 | 4,838 |
| UNION PACIFIC CORP | 6,141 | 6,141 |
| UNITED PARCEL SER INC CL-B | 1,697 | 1,697 |
| UNITED RENTALS INC | 573 | 573 |
| UNITEDHEALTH GP INC | 9,476 | 9,476 |
| UNITEDHEALTH GP INC | 21,059 | 21,059 |
| US BANCORP COM | 4,544 | 4,544 |
| VANECK ETF RARE EARTH STRATEGIC METALS | 61,550 | 61,550 |
| VERALTO CORP | 740 | 740 |
| VERTEX PHARMACEUTICALS | 7,731 | 7,731 |
| VISA INC | 93,986 | 93,986 |
| VISA INC CL A | 9,373 | 9,373 |
| WALMART INC | 4,981 | 4,981 |
| WALT DISNEY CO HLDG | 2,257 | 2,257 |
| WALT DISNEY CO HLDG CO | 4,515 | 4,515 |
| WARNER BROS DISCOVERY INC | 2,185 | 2,185 |
| WD 40 COMPANY | 956 | 956 |
| WEBSTER FINCL CORP | 5,076 | 5,076 |
| WELLS FARGO & CO | 159,424 | 159,424 |
| WELLS FARGO & CO NEW | 1,034 | 1,034 |
| WILLIAM SONOMA | 3,834 | 3,834 |
| WOLFSPEED INC | 1,131 | 1,131 |
| WORKDAY INC CL A | 4,591 | 4,591 |
| WW GRAINGER | 3,482 | 3,482 |
| XCEL ENERGY INC | 4,024 | 4,024 |
| XYLEM INC COM | 5,146 | 5,146 |
| ZOETIS INC CLASS A | 2,581 | 2,581 |
| ACCRUED DIVIDEND - MORGAN STANLEY 1101 | 3,018 | 3,018 |
| ACCRUED DIVIDEND - MORGAN STANLEY 6416 | 913 | 913 |
| OTHER INVESTMENT | 1,715 | 1,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HGI KF117, LLC | AT COST | 280,362 | 280,362 |
| HGI KFB K45, LLC | AT COST | 78,013 | 78,013 |
| HGI KFB KX03,LLC | AT COST | 46,876 | 46,876 |
| HGI KJ24, LLC | AT COST | 163,353 | 163,353 |
| I80 GROUP SPECIALTY FINANCE LP | AT COST | 464,699 | 464,699 |
| WALTON STREET REAL ESTATE DEBT FUND II - OUTSIDE BASIS | AT COST | 10,000 | 10,000 |
| WALTON STREET REAL ESTATE DEBT FUND II, LP | AT COST | 214,073 | 214,073 |
| WLIF HOLDINGS, LLC | AT COST | 35,901 | 35,901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSES | 102,866 | 102,866 | 0 | |
| PASS THROUGH INVESTMENT INTEREST EXPENSE | 20,468 | 20,468 | 0 | |
| PASS THROUGH OTHER DEDUCTIONS | 12,582 | 12,582 | 0 | |
| OFFICE EXPENSE | 3,772 | 3,772 | 0 | |
| BANK FEES | 966 | 966 | 0 | |
| SUPPLIES | 103 | 103 | 0 | |
| MISCELLANEOUS EXPENSES | 32 | 32 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| I80 GROUP SPECIALTY FINANCE LP - LOAN MODIFICATION INCOME | 58,259 | 58,259 | 58,259 |
| MS OTHER INCOME | 105 | 105 | 105 |
| GS-SUB PAYMENTS IN LIEUE OF DIVIDENDS | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - PORTFOLIO | 1,355,439 |
| Name | Address |
|---|---|
| ZEV AND SUSAN MUNK |
450 N SAM HOUSTON PKY STE 152 HOUSTON,TX77060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| 990-T TAXES | 7,038 | 0 | 0 | |
| WITHHOLDING TAXES | 95 | 0 | 0 |