| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,383 | 17,383 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS - HISTORICAL | 2021-12-31 | 905,205 | |||||||
| KITCHEN EQUIPMENT - HISTORICAL | 2021-12-31 | 34,165 | |||||||
| FURNITURE & FIXTURES - HISTORICAL | 2021-12-31 | 59,641 | |||||||
| YARD EQUIPMENT - HISTORICAL | 2021-12-31 | 7,698 | |||||||
| VEHICLES - HISTORICAL | 2021-12-31 | 21,500 | |||||||
| 2014 CHEVY TRAVERSE | 2015-10-16 | 33,000 | |||||||
| GENERATOR | 2022-06-18 | 12,191 | 1,742 | 200DB | 7.0000 | 2,985 | |||
| HOME CARE LIFT | 2023-09-06 | 2,585 | 200DB | 7.0000 | 2,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 1,205,197 | 1,205,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND/BUILDINGS/EQUIPMENT | 1,075,985 | 6,869 | 1,069,116 | 1,069,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,279 | 1,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUST FEES-INVESTMENTS | 1,712 | 1,712 | ||
| BLDG, EQUIP & GROUNDS MAINTEN | 123,504 | 123,504 | ||
| GROCERIES | 92,208 | 92,208 | ||
| MOTOR VEHICLE EXPENSE | 1,101 | 1,101 | ||
| CREDIT CARD CHARGES (PAYPAL) | 225 | 225 | ||
| OFFICE SUPPLIES & EXPENSES | 7,345 | 7,345 | ||
| JANITORIAL SUPPLIES & KITCHEN | 10,993 | 10,993 | ||
| ADVERTISING | 4,496 | 4,496 | ||
| PARTIES & HOLIDAY FUND | 758 | 758 | ||
| BINGO | 2,845 | 2,845 | ||
| BEAUTY SHOP SUPPLIES | 238 | 238 | ||
| VESPERS & CONCERT MATERIAL | 143 | 143 | ||
| INSURANCE | 58,898 | 58,898 | ||
| MISCELLANEOUS EXPENSES | 129 | 129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GUEST INCOME | 1,720 | 1,720 | |
| MISCELLANEOUS INCOME | 3,475 | 3,475 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT | 904,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HEALTH INSURANCE PAYABLE | 371 | 432 |
| SOCIAL SECURITY & MEDICARE | 1,954 | 1,910 |
| INCOME TAX WITHHELD | 707 | 747 |
| WORKERS COMP PAYABLE | 4,916 | 5,419 |
| MASTERCARD PAYABLE 7401 | 829 | |
| MASTERCARD PAYABLE 0399 | 1,620 | 2 |
| MASTERCARD PAYABLE 0407 | 2,706 | 2,574 |
| MASTERCARD PAYABLE 0056 JC | 334 |