| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,750 | 275 | 0 | 2,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income | 37,500 | 37,500 |
| Mutual Funds | 64,935 | 59,726 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exchange Traded Funds | 3,603,791 | 3,817,851 |
| Description | Amount |
|---|---|
| Change in FMV | 218,456 |
| Federal Taxes Paid | 352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Collaboration Expense | 3,076 | 308 | 2,768 | |
| D&O Insurance | 1,036 | 104 | 932 | |
| Office Expsenses | 3,236 | 324 | 2,912 | |
| Payroll Processing Fees | 910 | 91 | 819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 5,335 | 534 | 4,801 |