| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,266 | 0 | 1,266 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - WOLF, GRAFTON UTAH | 1998-09-25 | 49,326 | L | 0 | 0 | 0 | |||
| LAND - COX, GRAFTON UTAH | 1998-09-25 | 135,900 | L | 0 | 0 | 0 | |||
| TAOS RANCH, EL PRADO NEW MEXICO - 60 ACRES AFTER EASEMENT | 1998-12-17 | 667,358 | L | 0 | 0 | 0 | |||
| GRAFTON UTAH RANCH LAND & WOOD HOUSE | 1998-12-30 | 5,000 | L | 0 | 0 | 0 | |||
| LAND - BOAM, GRAFTON UTAH | 1999-04-13 | 50,195 | L | 0 | 0 | 0 | |||
| LAND - IMPROVEMENTS, GRAFTON UTAH BARN & FENCE | 1999-06-30 | 32,074 | L | 0 | 0 | 0 | |||
| LAND - HIRSCHI | 1999-10-25 | 5,000 | L | 0 | 0 | 0 | |||
| LAND - HIRSCHI GRAFTON | 1999-12-15 | 173,159 | L | 0 | 0 | 0 | |||
| LAND - PARRY GRAFTON | 2000-04-13 | 30,105 | L | 0 | 0 | 0 | |||
| FURNITURE, RUGS, ART | 2000-12-12 | 95,000 | 95,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2000-12-12 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUNTIE'S HOUSE - TAOS, NM | 2001-06-18 | 51,287 | 27,725 | SL | 39.000000000000 | 1,315 | 0 | 1,315 | |
| LAND - 50 ACR - HIRSCHI GRAFTON, UT | 2001-04-19 | 126,348 | L | 0 | 0 | 0 | |||
| LAND - 8 ACR - COX FIELDS | 2001-11-30 | 115,683 | L | 0 | 0 | 0 | |||
| PIANO | 2002-01-25 | 4,000 | 4,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUNTIE'S HOUSE - TAOS, NM - LAND | 2001-06-18 | 50,000 | L | 0 | 0 | 0 | |||
| 51% UNDIVIDED INTEREST IN MDLH - LAND | 2001-12-28 | 280,500 | L | 0 | 0 | 0 | |||
| 51% UNDIVIDED INTEREST IN MDLH - LUJAN HOUSE | 1996-09-10 | 752,250 | 694,122 | SL | 27.500000000000 | 27,355 | 0 | 27,355 | |
| 51% UNDIVIDED INTEREST IN MDLH - FURNITURE | 1996-09-01 | 12,750 | 12,412 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - GATE & FENCE | 1997-06-30 | 10,122 | 10,122 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - IMPROVEMENTS | 1997-06-30 | 18,102 | 16,204 | SL | 27.500000000000 | 658 | 0 | 658 | |
| 51% UNDIVIDED INTEREST IN MDLH - LAUNDRY ROOM | 1998-06-30 | 3,400 | 2,929 | SL | 27.500000000000 | 124 | 0 | 124 | |
| 51% UNDIVIDED INTEREST IN MDLH - KITCHEN | 1998-06-30 | 8,964 | 7,703 | SL | 27.500000000000 | 326 | 0 | 326 | |
| 51% UNDIVIDED INTEREST IN MDLH - APPLIANCES | 1998-06-30 | 1,909 | 1,909 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - BATHROOM | 1998-06-30 | 17,267 | 14,834 | SL | 27.500000000000 | 628 | 0 | 628 | |
| 51% UNDIVIDED INTEREST IN MDLH - JEFFERS ROOM | 1998-06-30 | 18,428 | 15,829 | SL | 27.500000000000 | 670 | 0 | 670 | |
| 51% UNDIVIDED INTEREST IN MDLH - BATHROOM | 1998-06-30 | 1,600 | 1,370 | SL | 27.500000000000 | 58 | 0 | 58 | |
| 51% UNDIVIDED INTEREST IN MDLH - IMPROVEMENTS | 1999-06-30 | 49,518 | 40,743 | SL | 27.500000000000 | 1,801 | 0 | 1,801 | |
| 51% UNDIVIDED INTEREST IN MDLH - APPLIANCES | 1999-06-30 | 3,825 | 3,641 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH -MEETING ROOM | 2000-06-30 | 16,832 | 13,235 | SL | 27.500000000000 | 612 | 0 | 612 | |
| 51% UNDIVIDED INTEREST IN MDLH - BATHROOM | 2000-06-30 | 8,240 | 6,483 | SL | 27.500000000000 | 300 | 0 | 300 | |
| 51% UNDIVIDED INTEREST IN MDLH - FENCE | 2000-06-30 | 3,074 | 2,998 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - PATIO | 2000-06-30 | 8,918 | 8,695 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - APPLIANCES | 2000-06-30 | 2,406 | 2,406 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND - GRAFTON UTAH - 2 ACRES | 2003-11-21 | 5,000 | L | 0 | 0 | 0 | |||
| MDLH - OLD FURNITURE | 1996-03-01 | 7,530 | 7,530 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MDLH - FURNITURE | 1997-02-13 | 4,000 | 4,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MDLH - FURNITURE | 1998-06-30 | 12,017 | 12,017 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MDLH - EQUIPMENT | 1999-06-09 | 600 | 600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MDLH - SOFTWARE | 1999-12-15 | 327 | 327 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MDLH - FURNITURE | 1999-08-04 | 1,632 | 1,632 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MDLH - FURNITURE | 2000-06-15 | 11,226 | 11,226 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MDLH - FURNITURE | 2003-07-01 | 4,629 | 4,629 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MDLH - FURNITURE | 2004-07-01 | 6,359 | 6,356 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - GRAFTON UTAH - 50 ACRES | 2004-12-07 | 10,000 | L | 0 | 0 | 0 | |||
| LAND - GRAFTON UTAH - 2 ACRES | 2004-02-01 | 35,000 | L | 0 | 0 | 0 | |||
| LAND - GRAFTON UTAH - 50 ACRES | 2005-01-15 | 93,350 | L | 0 | 0 | 0 | |||
| FURNITURE | 2005-07-15 | 3,541 | 3,541 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2007-06-30 | 5,262 | 5,262 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 19% UNDIVIDED INTEREST IN MDLH - 5.367 ACRES | 2010-12-27 | 389,500 | L | 0 | 0 | 0 | |||
| MDLH - FURNITURE/RUGS | 2013-12-31 | 2,474 | 2,471 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 30% INTEREST IN MABEL DODGE LUJAN HOUSE | 2013-07-23 | 615,000 | 210,594 | SL | 27.500000000000 | 22,364 | 0 | 22,364 | |
| MDLH - FURNITURE/RUGS | 2014-12-31 | 2,595 | 2,595 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 2015-12-31 | 507,318 | 129,136 | SL | 27.500000000000 | 18,448 | 0 | 18,448 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 2015-12-31 | 13,480 | 3,430 | SL | 27.500000000000 | 490 | 0 | 490 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 2014-12-31 | 94,573 | 27,512 | SL | 27.500000000000 | 3,439 | 0 | 3,439 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 2016-12-31 | 51,772 | 11,298 | SL | 27.500000000000 | 1,883 | 0 | 1,883 | |
| IMPROVEMENT-LUBY CABIN, UTAH | 2017-06-30 | 10,000 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| DONATED LAND-0.8825 ACRE PASEO DEL PUEBLO NORTE TAOS, NM | 2018-08-31 | 250,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENT-LUBY CABIN, GRAFTON, UTAH | 2020-06-30 | 41,400 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| DONATED LAND-40 ACRES OF RANCH LAND IN MONTEREY COUNTY | 2021-10-21 | 80,000 | L | 0 | 0 | 0 | |||
| LAND(160 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1996-12-20 | 28,316 | L | 0 | 0 | 0 | |||
| LAND(160 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1996-12-20 | 53,935 | L | 0 | 0 | 0 | |||
| LAND(240 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1996-12-20 | 80,903 | L | 0 | 0 | 0 | |||
| LAND(80 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1997-12-17 | 20,226 | L | 0 | 0 | 0 | |||
| LAND(160 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1997-12-17 | 40,452 | L | 0 | 0 | 0 | |||
| LAND(265 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1997-12-17 | 66,998 | L | 0 | 0 | 0 | |||
| LAND(80 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1997-12-17 | 20,226 | L | 0 | 0 | 0 | |||
| LAND(400 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1997-12-17 | 109,219 | L | 0 | 0 | 0 | |||
| LAND(500 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 1998-11-19 | 126,411 | L | 0 | 0 | 0 | |||
| LAND - GRIZZLEY BEND, LAKE NACIMIENTO RANCH (REMAINING) | 1998-11-19 | 155,065 | L | 0 | 0 | 0 | |||
| LAND - MOLINA NATURE PRESERVE (REMAINING) | 2000-04-13 | 253,341 | L | 0 | 0 | 0 | |||
| LAND - PUMA VALLEY (REMAINING) | 2000-09-07 | 238,422 | L | 0 | 0 | 0 | |||
| LAND(160 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 1999-12-11 | 24,427 | L | 0 | 0 | 0 | |||
| LAND(200 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 1999-12-11 | 30,534 | L | 0 | 0 | 0 | |||
| LAND(80 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 1999-12-11 | 24,427 | L | 0 | 0 | 0 | |||
| LAND(110 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 1999-12-11 | 30,229 | L | 0 | 0 | 0 | |||
| LAND(10 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 1999-12-11 | 2,748 | L | 0 | 0 | 0 | |||
| LAND(144 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 2002-12-26 | 56,183 | L | 0 | 0 | 0 | |||
| LAND(30 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 2010-01-15 | 83,151 | L | 0 | 0 | 0 | |||
| LAND(30 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 2010-11-20 | 73,038 | L | 0 | 0 | 0 | |||
| LAND-JIM HILL PROPERTY, SAN LUIS OBISPO (REMAINING) | 2017-12-31 | 562,734 | L | 0 | 0 | 0 | |||
| DONATED LAND-915 ACRES OF RANCH LAND IN ASBURY CREEK (RSA) | 2022-01-14 | 93,625 | L | 0 | 0 | 0 | |||
| DONATED LAND-915 ACRES OF RANCH LAND IN ASBURSY CREEK (TRUST) | 2022-01-14 | 93,625 | L | 0 | 0 | 0 | |||
| MDLH - ROOF REPLACEMENT | 2023-06-30 | 59,000 | SL | 27.500000000000 | 1,073 | 0 | 1,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - WOLF, GRAFTON UTAH | 49,326 | 0 | 49,326 | |
| LAND - COX, GRAFTON UTAH | 135,900 | 0 | 135,900 | |
| TAOS RANCH, EL PRADO NEW MEXICO - 60 ACRES AFTER EASEMENT | 667,358 | 0 | 667,358 | |
| GRAFTON UTAH RANCH LAND & WOOD HOUSE | 5,000 | 0 | 5,000 | |
| LAND - BOAM, GRAFTON UTAH | 50,195 | 0 | 50,195 | |
| LAND - IMPROVEMENTS, GRAFTON UTAH BARN & FENCE | 32,074 | 0 | 32,074 | |
| LAND - HIRSCHI | 5,000 | 0 | 5,000 | |
| LAND - HIRSCHI GRAFTON | 173,159 | 0 | 173,159 | |
| LAND - PARRY GRAFTON | 30,105 | 0 | 30,105 | |
| FURNITURE, RUGS, ART | 95,000 | 95,000 | 0 | |
| APPLIANCES | 9,500 | 9,500 | 0 | |
| AUNTIE'S HOUSE - TAOS, NM | 51,287 | 29,040 | 22,247 | |
| LAND - 50 ACR - HIRSCHI GRAFTON, UT | 126,348 | 0 | 126,348 | |
| LAND - 8 ACR - COX FIELDS | 115,683 | 0 | 115,683 | |
| PIANO | 4,000 | 4,000 | 0 | |
| AUNTIE'S HOUSE - TAOS, NM - LAND | 50,000 | 0 | 50,000 | |
| 51% UNDIVIDED INTEREST IN MDLH - LAND | 280,500 | 0 | 280,500 | |
| 51% UNDIVIDED INTEREST IN MDLH - LUJAN HOUSE | 752,250 | 721,477 | 30,773 | |
| 51% UNDIVIDED INTEREST IN MDLH - FURNITURE | 12,750 | 12,412 | 338 | |
| 51% UNDIVIDED INTEREST IN MDLH - GATE & FENCE | 10,122 | 10,122 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - IMPROVEMENTS | 18,102 | 16,862 | 1,240 | |
| 51% UNDIVIDED INTEREST IN MDLH - LAUNDRY ROOM | 3,400 | 3,053 | 347 | |
| 51% UNDIVIDED INTEREST IN MDLH - KITCHEN | 8,964 | 8,029 | 935 | |
| 51% UNDIVIDED INTEREST IN MDLH - APPLIANCES | 1,909 | 1,909 | 0 | |
| 51% UNDIVIDED INTEREST IN MDLH - BATHROOM | 17,267 | 15,462 | 1,805 | |
| 51% UNDIVIDED INTEREST IN MDLH - JEFFERS ROOM | 18,428 | 16,499 | 1,929 | |
| 51% UNDIVIDED INTEREST IN MDLH - BATHROOM | 1,600 | 1,428 | 172 | |
| 51% UNDIVIDED INTEREST IN MDLH - IMPROVEMENTS | 49,518 | 42,544 | 6,974 | |
| 51% UNDIVIDED INTEREST IN MDLH - APPLIANCES | 3,825 | 3,641 | 184 | |
| 51% UNDIVIDED INTEREST IN MDLH -MEETING ROOM | 16,832 | 13,847 | 2,985 | |
| 51% UNDIVIDED INTEREST IN MDLH - BATHROOM | 8,240 | 6,783 | 1,457 | |
| 51% UNDIVIDED INTEREST IN MDLH - FENCE | 3,074 | 2,998 | 76 | |
| 51% UNDIVIDED INTEREST IN MDLH - PATIO | 8,918 | 8,695 | 223 | |
| 51% UNDIVIDED INTEREST IN MDLH - APPLIANCES | 2,406 | 2,406 | 0 | |
| LAND - GRAFTON UTAH - 2 ACRES | 5,000 | 0 | 5,000 | |
| MDLH - OLD FURNITURE | 7,530 | 7,530 | 0 | |
| MDLH - FURNITURE | 4,000 | 4,000 | 0 | |
| MDLH - FURNITURE | 12,017 | 12,017 | 0 | |
| MDLH - EQUIPMENT | 600 | 600 | 0 | |
| MDLH - SOFTWARE | 327 | 327 | 0 | |
| MDLH - FURNITURE | 1,632 | 1,632 | 0 | |
| MDLH - FURNITURE | 11,226 | 11,226 | 0 | |
| MDLH - FURNITURE | 4,629 | 4,629 | 0 | |
| MDLH - FURNITURE | 6,359 | 6,356 | 3 | |
| LAND - GRAFTON UTAH - 50 ACRES | 10,000 | 0 | 10,000 | |
| LAND - GRAFTON UTAH - 2 ACRES | 35,000 | 0 | 35,000 | |
| LAND - GRAFTON UTAH - 50 ACRES | 93,350 | 0 | 93,350 | |
| FURNITURE | 3,541 | 3,541 | 0 | |
| FURNITURE | 5,262 | 5,262 | 0 | |
| 19% UNDIVIDED INTEREST IN MDLH - 5.367 ACRES | 389,500 | 0 | 389,500 | |
| MDLH - FURNITURE/RUGS | 2,474 | 2,471 | 3 | |
| 30% INTEREST IN MABEL DODGE LUJAN HOUSE | 615,000 | 232,958 | 382,042 | |
| MDLH - FURNITURE/RUGS | 2,595 | 2,595 | 0 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 507,318 | 147,584 | 359,734 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 13,480 | 3,920 | 9,560 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 94,573 | 30,951 | 63,622 | |
| MABEL DODGE LUHAN HOUSE - MEDITATION/YOGA CENTER | 51,772 | 13,181 | 38,591 | |
| IMPROVEMENT-LUBY CABIN, UTAH | 10,000 | 0 | 10,000 | |
| DONATED LAND-0.8825 ACRE PASEO DEL PUEBLO NORTE TAOS, NM | 250,000 | 0 | 250,000 | |
| IMPROVEMENT-LUBY CABIN, GRAFTON, UTAH | 41,400 | 0 | 41,400 | |
| DONATED LAND-40 ACRES OF RANCH LAND IN MONTEREY COUNTY | 80,000 | 0 | 80,000 | |
| LAND(160 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 28,316 | 0 | 28,316 | |
| LAND(160 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 53,935 | 0 | 53,935 | |
| LAND(240 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 80,903 | 0 | 80,903 | |
| LAND(80 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 20,226 | 0 | 20,226 | |
| LAND(160 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 40,452 | 0 | 40,452 | |
| LAND(265 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 66,998 | 0 | 66,998 | |
| LAND(80 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 20,226 | 0 | 20,226 | |
| LAND(400 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 109,219 | 0 | 109,219 | |
| LAND(500 ACRES)-LAKE NACIMIENTO RANCH LAND(REMAINING) | 126,411 | 0 | 126,411 | |
| LAND - GRIZZLEY BEND, LAKE NACIMIENTO RANCH (REMAINING) | 155,065 | 0 | 155,065 | |
| LAND - MOLINA NATURE PRESERVE (REMAINING) | 253,341 | 0 | 253,341 | |
| LAND - PUMA VALLEY (REMAINING) | 238,422 | 0 | 238,422 | |
| LAND(160 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 24,427 | 0 | 24,427 | |
| LAND(200 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 30,534 | 0 | 30,534 | |
| LAND(80 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 24,427 | 0 | 24,427 | |
| LAND(110 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 30,229 | 0 | 30,229 | |
| LAND(10 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 2,748 | 0 | 2,748 | |
| LAND(144 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 56,183 | 0 | 56,183 | |
| LAND(30 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 83,151 | 0 | 83,151 | |
| LAND(30 ACR)-SAN LUIS OBISPO COUNTY (REMAINING) | 73,038 | 0 | 73,038 | |
| LAND-JIM HILL PROPERTY, SAN LUIS OBISPO (REMAINING) | 562,734 | 0 | 562,734 | |
| DONATED LAND-915 ACRES OF RANCH LAND IN ASBURY CREEK (RSA) | 93,625 | 0 | 93,625 | |
| DONATED LAND-915 ACRES OF RANCH LAND IN ASBURSY CREEK (TRUST) | 93,625 | 0 | 93,625 | |
| MDLH - ROOF REPLACEMENT | 59,000 | 1,073 | 57,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL, APPRAISAL, & TAX PREPARATION FEE | 19,024 | 6,301 | 12,723 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGAL FEES RE: LAND CONTRIBUTION | 9,548 | 9,548 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE LIFE INSURANCE PREMIUM | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 125,828 | 0 | 125,828 | 0 |
| FEES & LICENSES | 235 | 0 | 235 | 0 |
| INSURANCE | 37,286 | 0 | 37,286 | 0 |
| ADVERTISING | 3,916 | 0 | 3,916 | 0 |
| BANK FEES | 18,581 | 0 | 18,581 | 0 |
| EQUIPMENT LEASE | 2,736 | 0 | 2,736 | 0 |
| OFFICE SUPPLIES | 4,806 | 0 | 4,806 | 0 |
| POSTAGE & DELIVERY | 271 | 0 | 271 | 0 |
| TELEPHONE | 8,261 | 0 | 8,261 | 0 |
| UTILITIES | 28,067 | 0 | 28,067 | 0 |
| DUES AND SUBSCRIPTIONS | 3,126 | 0 | 3,126 | 0 |
| PRINTING AND REPRODUCTION | 1,424 | 0 | 1,424 | 0 |
| STORAGE UNIT | 851 | 0 | 851 | 0 |
| MISCELLANEOS | 10,166 | 0 | 10,166 | 0 |
| CONTRIBUTIONS | 300 | 0 | 300 | 0 |
| MEMBERSHIP FEES | 7,581 | 0 | 7,581 | 0 |
| OUTSIDE SERVICES | 38,960 | 0 | 38,960 | 0 |
| WAGES ALLOCABLE TO COST OF SALES | -31,931 | 0 | -31,931 | 0 |
| MAINTENANCE EXPENSES | 47,797 | 0 | 47,797 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONFERENCE/WORKSHOP FEES | 731,886 | 731,886 | |
| LODGING INCOME | 175,165 | 175,165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS - MABEL DODGE LUJAN HOUSE | 54,219 | 79,645 |
| PAYROLL PAYABLE - MABEL DODGE LUJAN HOUSE | 13,268 | 3,783 |
| TAOS LODGER TAX PAYABLE - MABEL DODGE LUJAN HOUSE | 1,638 | 2,601 |
| SBA LOAN | 25,000 | 23,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 53,520 | 0 | 53,520 | 0 |
| PROPERTY TAXES | 4,166 | 0 | 4,166 | 0 |