| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JJ HAFFNER COMPANY LLC | 2,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 SH 3M CORP | ||
| 2057 SH ALPHABET INC | 125,090 | 310,463 |
| 1925 SH AMAZON COM | 264,995 | 347,231 |
| 2654 SH APPLE INC | 51,817 | 455,108 |
| 6500 SH AT&T INC | 153,077 | 114,400 |
| 800 SH BOEING CO | ||
| 1500 SH BOSTON PPTYS INC REIT | 173,940 | 97,965 |
| 3000 SH BRISTOL MYERS | ||
| 2500 SH CAREER GLOBAL | 39,353 | 145,325 |
| 1104 SH CATERPILLER INC | 90,448 | 404,539 |
| 1309 SH CHEVRON CORP | 144,600 | 206,482 |
| 1500 SH CISCO SYSTEMS INC | ||
| 1000 SH CITIGROUP | 69,049 | 63,240 |
| 2300 SH COCA COLA | 78,331 | 140,714 |
| 814 SH DEERE CO | 70,208 | 334,342 |
| 1500 SH DISNEY CO | 98,383 | 183,540 |
| 1333 SH DU PONT DE NEMOURS | 87,411 | 102,201 |
| 800 SH FEDEX GROUP | 205,752 | 231,792 |
| 10000 SH FORD MOTOR CO | ||
| 250 SH GE HEALTHCARE TECH | ||
| 1000 SH GENERAL DYNAMICS CORP | ||
| 750 SH GENERAL ELECTRIC | 80,331 | 131,648 |
| 4000 SH GENERAL MOTORS | 136,301 | 181,400 |
| 804 SH HOMEDEPOT | 64,274 | 308,414 |
| 1000 SH HONEYWELL INC | 70,619 | 205,250 |
| 1000 SH IBM | ||
| 2000 SH INTEL CORP | ||
| 1825 SH ISHARES CORP S&P US VALUE | 99,158 | 165,053 |
| 9038 SH ISHARES CORE TOTAL BOND FUND | 434,938 | 412,042 |
| 200 SH JOHN DEERE | ||
| 725 SH JOHNSON & JOHNSON | 51,237 | 114,688 |
| 1300 SH JP MORGAN CHASE | 52,114 | 260,390 |
| 435 SH LOCKHEED MARTIN | 126,520 | 197,868 |
| 845 SH MCDONALDS CORP | 84,766 | 238,248 |
| 300SH MCDONALDS INC | ||
| 2170 MERCK & CO INC | 105,571 | 286,332 |
| 1136 META PLATFORM INC | 177,304 | 551,619 |
| 764 SH MICROSOFT CORP | 20,714 | 321,430 |
| 2500 SH MONDELEZ INTERNATIONAL | 59,200 | 175,000 |
| 1862 SH NIKE INC | 109,350 | 174,991 |
| 500 SH NORTHFOLK SOUTHERN CORP | 46,034 | 127,435 |
| 400 SH NVIDIA | 48,175 | 361,424 |
| 1795 SH ORACLE CORP | 59,893 | 225,470 |
| 1250 SH OTIS WORLDWIDE CORP | 59,003 | 124,088 |
| 1500 SH PAYPAL HOLDINGS INC | 47,563 | 100,485 |
| 1000 SH PEPSICO INC | 61,807 | 175,010 |
| 3000 SH PFIZER INC | 68,704 | 83,250 |
| 2000 SH PPL CORP | 52,830 | 55,060 |
| 1657 SH PROCTOR & GAMBLE CO | 156,362 | 268,848 |
| 2500 SH RAYTHEON TECHNOLOGIES | ||
| 3000 SH REALITY INCM CORP | 204,581 | 162,300 |
| 383 SH SPDR S&P 500 ETF TRUST | 99,875 | 200,336 |
| 1500 SH STARBUCKS CORP | 86,622 | 137,085 |
| 500 SH TARGET CORP | ||
| 800 SH UNITED PARCEL SERVICE | 81,153 | 118,904 |
| 500 SH UNITED HEALTH GROUP INC | 27,302 | 247,350 |
| 3157 SH VANGUARD SCOTTSDALE | 287,990 | 254,170 |
| 3575 SH VANGUARD SHORT TERM BOND FUN | 289,512 | 274,095 |
| 3571 SH VANGUARD SHORT TERM CORPBOND | 289,649 | 276,074 |
| 7595 SH VANGUARD TOTAL BOND FUND | 565,429 | 551,625 |
| 4000 SH VERIZON COMMUNICATIONS | 177,145 | 167,840 |
| 500 SH VERTEX PHARMA INC | 96,825 | 209,005 |
| 39630.51 SH VIRTUS MULTI-SCTR STBOND | 186,289 | 177,941 |
| 2100 SH WALMART | 35,636 | 126,357 |
| 1572 SH WARNER BROS DISC | ||
| 931 SH GLEN DYNAMICS CORP | 63,052 | 262,998 |
| 1000 SH INTEL BUSINESS MACHINES | 178,192 | 190,960 |
| 2036 SH RTX CORP | 111,839 | 198,571 |
| 1361 SH VANGUARD DIVIDEND | 235,017 | 248,532 |
| 6850 SH ISHARES 0-3 | 687,782 | 689,864 |
| 5088 SH ISHARES 1-3 YEAR | 415,012 | 416,097 |
| 2000 SH COMCAST CORP NEW |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHERS BERGMAN LLP | 178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 85,071 | 85,071 | ||
| POSTAGE EXPENSES | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,644 |