| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INTERNATIONAL BOND | ||
| VANGUARD EMERGING MARKETS BOND | 78,004 | 81,363 |
| BLACKROCK MULTI-ASSET INCOME # | 386,794 | 347,948 |
| CREDIT SUISSE COMM RET STRATEG | 258,500 | 190,463 |
| RICHARD BERNSTEIN EATON VANCE | 350,647 | 354,460 |
| APPLE INC 3.85% 05/04/2043 | 60,743 | 43,699 |
| CVS HEALTH CORP 3.25% 08/15/20 | ||
| COCA-COLA INC 3% 03/05/2051 | 55,071 | 35,287 |
| JPMORGAN CHASE INC 4.493% 03/2 | 58,235 | 50,122 |
| KROGER INC 7.5% 03/24/2031 | 63,360 | 58,465 |
| TARGET CORP 4.5% 09/15/2032 | 51,732 | 50,222 |
| VERIZON INC 2.625% 08/15/2026 | ||
| VANGUARD MBS ETF | 659,660 | 584,979 |
| FEDERATED HEMES INSTL HIGH YIE | 111,715 | 97,190 |
| HOME DEPOT SR UNSECURED 3.35% | 51,267 | 50,849 |
| MORGAN STANLEY BOND 4.3% 01/27 | 45,578 | 44,190 |
| TARGET CORP 3.5% 07/01/2024 | ||
| ISHARES BARCLAYS AGGREGATE BD | 384,942 | 373,525 |
| BLACKROCK EMERGING MARKETS FUN | 384,146 | 429,262 |
| BANK OF AMERICA 4.45% 03/03/20 | 50,400 | 51,132 |
| DODGE & COX GLOBAL BOND FUND | 142,546 | 140,437 |
| FIFTH THIRD BANCORP 6.339% 07/ | 53,305 | 53,329 |
| SYSCO CORP SENIOR UNSECURED 3. | 49,960 | 50,008 |
| HARTFORD WORLD BOND FUND | 142,825 | 141,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | ||
| ABBOTT LABORATORIES | 12,454 | 55,696 |
| APPLE COMPUTER INC | 3,597 | 68,452 |
| ASHLAND GLOBAL HOLDINGS | ||
| CBOE GLOBAL MARKETS INC | 21,517 | 27,210 |
| HARTFORD FINL SVCS GRP | 42,603 | 57,107 |
| CISCO SYSTEMS | 22,457 | 34,540 |
| ALPHABET INC CL A | 47,374 | 69,763 |
| WALT DISNEY CO | 52,209 | 53,219 |
| ECOLAB INC | 12,257 | 24,276 |
| JP MORGAN CHASE & CO | 14,804 | 68,364 |
| JOHNSON & JOHNSON COMPANY | 3,759 | 17,685 |
| MICROSOFT CORPORATIONS | 4,970 | 88,496 |
| PAYCHEX INC | ||
| PEPSICO INCORPORATED | 25,687 | 36,779 |
| PFIZER INCORPORATED | 47,797 | 36,962 |
| PROCTER & GAMBLE COMPANY | 280 | 53,599 |
| CONSTELLATION BRANDS CL A | 38,129 | 42,708 |
| CANADIAN NATIONAL RAILWAY | 23,050 | 50,560 |
| INTERNATIONAL BUSINESS MACHINE | 49,558 | 60,705 |
| ISHARES RUSSELL 2000 INDEX TR | 280,139 | 327,667 |
| BANK OF AMERICA CORP | 51,698 | 53,292 |
| CATERPILLAR INCORPORATED | 27,862 | 42,637 |
| CHEVRON CORP | 26,447 | 38,949 |
| EXXON MOBIL CORP | 32,596 | 42,594 |
| ALPHABET INC CL C | 15,557 | 15,774 |
| FISERV INC | 29,824 | 28,467 |
| GILEAD SCIENCES INC | 22,205 | 24,082 |
| HONEYWELL INTERNATIONAL INC | 46,585 | 45,057 |
| INTEL CORPORATION | 63,347 | 45,650 |
| DARDEN RESTAURANTS INC | 25,538 | 23,001 |
| KELLOGG COMPANY | ||
| LOWES COMPANIES INC | 36,193 | 40,785 |
| QUALCOMM INCORPORATED | 35,917 | 50,791 |
| QUEST DIAGNOSTICS | ||
| ABBVIE INC | 31,610 | 30,702 |
| SPDR UTILITIES SELECT SECTOR | 57,126 | 60,849 |
| STRYKER CORPORATION | 44,963 | 58,523 |
| TARGET CORP COM | ||
| VISA INC CL A | 38,993 | 43,570 |
| GENERAL MOTORS CO | 25,061 | 34,706 |
| EATON CORPORATION PLC IE IRELA | ||
| ISHARES CORE MSCI EAFE ETF | 850,896 | 825,554 |
| S&P 500 DEPOSITARY RECEIPTS (S | 314,159 | 354,287 |
| PRINCIPAL REAL ESTATE SECURITI | 405,856 | 354,939 |
| FREEPORT-MCMORAN | 19,014 | 20,170 |
| BROWN ADVISORY SMALL-CAP FUNDA | 295,893 | 301,271 |
| APTAR GROUP INC | 17,511 | 18,869 |
| EATON VANCE ALL ASSET STRATEGY | ||
| KELLANOVA COM | 28,913 | 27,629 |
| RAYTHEON TECHNOLOGIES CORPORAT | 33,372 | 40,959 |
| REXFORD INDUSTRIAL REALTY INC | 17,716 | 14,804 |
| ROPER TECHNOLOGIES | 30,407 | 32,129 |
| ROSS STORES INC | 32,824 | 35,167 |
| THERMO FISHER SCIENTIFIC INC | 28,866 | 28,203 |
| SCHLUMBERGER LTD FRANCE | 28,054 | 21,656 |
| ACCENTURE PLC IRELAND | 21,726 | 20,025 |
| EATON CORPORATION IRELAND | 32,709 | 68,040 |
| ROAYL CARIBBEAN CRUISES LTD | 20,908 | 21,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 141,099 | 141,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 800 | 0 | 800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 13,178 | 0 |
| Description | Amount |
|---|---|
| PURCHASE ACCRUED INT/WASH SALE ADJ | 1,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 660 | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 744 | 744 | 0 |