| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P MID-CAP | 649,835 | 755,511 |
| ISHARES S&P SMALL-CAP | 650,075 | 740,105 |
| VAG HIGH DIV YIELD | 1,499,951 | 1,829,951 |
| VAG S&P 500 | 3,499,782 | 4,517,822 |
| VAG TOT INTL STK IND | 6,135,316 | 6,116,287 |
| ARTISAN DEVELOP WORLD INST | 351,152 | 267,154 |
| ISHARES MSCI EMG MKTS | 349,930 | 294,274 |
| PIMCO COMMODITY REAL RETURN | 1,237,623 | 975,499 |
| VAR ALT INCOME FD | 1,166,367 | 1,169,100 |
| CLIFFWATER CORP LENDING | 1,003,628 | 992,984 |
| VAG TOT BOND MKT IND ETF | 2,869,922 | 2,960,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRAT INC. OPP | AT COST | 1,450,811 | 1,443,330 |
| METRO WEST LOW DURATION | AT COST | 4,716 | 4,802 |
| TIMING DIFFERENCES | AT COST | 774 | 0 |
| WBM JV LLC | AT COST | 99,453 | 99,454 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV FEES | 15,239 | 15,239 | 0 | |
| OTHER DEDUCTIONS FROM K-1S | 371 | 371 | 0 | |
| OTHER PERM DIFFERENCES | 68,954 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 1,751 | 1,751 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORT INCOME | 1,511 | 1,511 | 1,511 |
| OTHER INCOME | 319 | 319 | 319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,577 | 15,577 | 0 | |
| MISC TAXES/FEES | 200 | 0 | 0 | |
| FEDERAL TAXES | 12,000 | 0 | 0 |