| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,450 | 0 | 20,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2022-05-01 | 40,857 | 5,448 | SL | 5.000000000000 | 8,171 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFYING FUNDS | FMV | 1,314,875 | 1,314,875 |
| INTERNATIONAL EQUITY FUNDS | FMV | 885,227 | 885,227 |
| TAXABLE FIXED INCOME | FMV | 3,351,570 | 3,351,570 |
| INTERNATIONAL FIXED INCOME FUNDS | FMV | 183,255 | 183,255 |
| COMMON STOCK | FMV | 4,062,473 | 4,062,473 |
| DIVERSIFYING TAXABLE FUNDS | FMV | 937,593 | 937,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 40,857 | 13,619 | 27,238 | 27,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 500 | 0 | 500 | |
| SOFTWARE | 8,100 | 0 | 8,100 | |
| INSURANCE | 8,283 | 0 | 8,283 | |
| MISCELLANEOUS EXPENSE | 380 | 0 | 380 | |
| PAYROLL FEES | 2,337 | 0 | 1,753 |
| Description | Amount |
|---|---|
| CHANGE IN FMV - UNREALIZED GAINS/LOSSES | 1,127,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 53,610 | 53,610 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,701 | 0 | 5,026 |