| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | ||
| 06406RBL0 BANK NEW YORK MTN | 100,393 | 103,678 |
| 12189TAX2 BURLINGTON NORTH | 124,467 | 112,183 |
| 438516CJ3 HONEYWELL INTL INC | 103,189 | 102,914 |
| 458140AX8 INTEL CORP | 48,414 | 48,054 |
| 828807CY1 SIMON PROPERTY GROUP | 50,026 | 48,025 |
| 857477BD4 STATE STREET CORP | 95,764 | 97,159 |
| 91324PDX7 UNITEDHEALTH GROUP | 85,254 | 86,430 |
| 92826CAD4 VISA INC | 50,030 | 48,784 |
| 931142DP5 WAL MART STORES INC | 50,012 | 49,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 002824100 ABBOTT LABORATORIES | 6,580 | 11,007 |
| 00724F101 ADOBE SYS INC | 21,320 | 26,847 |
| 007903107 ADVANCED MICRO DEVIC | 27,666 | 65,450 |
| 02079K107 ALPHABET INC CL C | 5,246 | 28,186 |
| 02079K305 ALPHABET INC CL A | 36,942 | 153,659 |
| 023135106 AMAZON.COM INC | 110,914 | 167,134 |
| 026874784 AMERICAN INTERNATION | 21,562 | 23,713 |
| 03027X100 AMERICAN TOWER CORP | 10,556 | 32,382 |
| 031162100 AMGEN INC | 35,439 | 43,203 |
| 032654105 ANALOG DEVICES INC | 10,068 | 49,640 |
| 036752103 ELEVANCE HEALTH INC | 19,861 | 35,367 |
| 037833100 APPLE INC | 1,561 | 231,036 |
| 038222105 APPLIED MATERIALS IN | 12,283 | 60,776 |
| 084670702 BERKSHIRE HATHAWAY I | 22,377 | 71,332 |
| 09857L108 BOOKING HOLDINGS INC | 10,207 | 17,736 |
| 101137107 BOSTON SCIENTIFIC CO | 11,582 | 17,343 |
| 110122108 BRISTOL MYERS SQUIBB | 39,000 | 33,352 |
| 125896100 C M S ENERGY CORP | 10,959 | 11,614 |
| 126650100 CVS HEALTH CORPORATI | 16,947 | 19,740 |
| 14448C104 CARRIER GLOBAL CORPO | 3,731 | 11,490 |
| 166764100 CHEVRON CORPORATION | 27,671 | 52,206 |
| 17275R102 CISCO SYSTEMS INC | 29,231 | 50,520 |
| 172967424 CITIGROUP INC | 31,609 | 25,720 |
| 191216100 COCA COLA COMPANY | 29,675 | 41,251 |
| 20030N101 COMCAST CORP CL A | 21,374 | 35,080 |
| 21036P108 CONSTELLATION BRANDS | 15,290 | 24,175 |
| 22160K105 COSTCO WHSL CORP | 8,384 | 46,206 |
| 235851102 DANAHER CORP | 1,456 | 11,567 |
| 26441C204 DUKE ENERGY HOLDING | 12,082 | 14,556 |
| 26875P101 E O G RES INC | 27,666 | 36,285 |
| 278865100 ECOLAB INC | 12,936 | 19,835 |
| 285512109 ELECTRONIC ARTS INC | 25,456 | 27,362 |
| 30303M102 FACEBOOK INC A | 25,842 | 53,094 |
| 34959J108 FORTIVE CORP WI | 7,320 | 29,452 |
| 38141G104 GOLDMAN SACHS GROUP | 27,373 | 48,221 |
| 416515104 HARTFORD FINANCIAL S | 6,321 | 16,076 |
| 437076102 HOME DEPOT INC | 9,231 | 60,646 |
| 438516106 HONEYWELL INTERNATIO | 33,388 | 52,428 |
| 445658107 HUNT J B TRANS SVCS | 12,026 | 19,974 |
| 452327109 ILLUMINA INC COM | 7,588 | 3,481 |
| 46625H100 J P MORGAN CHASE CO | 16,917 | 76,545 |
| 517834107 LAS VEGAS SANDS CORP | 18,796 | 17,224 |
| 532457108 ELI LILLY CO | 15,537 | 116,584 |
| 57636Q104 MASTERCARD INC | 13,385 | 63,977 |
| 580135101 MCDONALDS CORP | 14,942 | 59,302 |
| 58933Y105 MERCK AND CO INC | 23,414 | 76,314 |
| 594918104 MICROSOFT CORP | 13,194 | 310,233 |
| 609207105 MONDELEZ INTERNATION | 9,021 | 32,594 |
| 666807102 NORTHROP GRUMMAN COR | 22,546 | 35,111 |
| 68902V107 OTIS WORLDWIDE CORP | 12,840 | 17,894 |
| 70450Y103 PAYPAL HOLDINGS INC | 7,829 | 6,141 |
| 718172109 PHILIP MORRIS INTL | 21,424 | 23,520 |
| 74340W103 PROLOGIS INC | 15,576 | 16,663 |
| 744320102 PRUDENTIAL FINANCIAL | 24,821 | 25,928 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,223 | 8,414 |
| 79466L302 SALESFORCE COM INC | 45,862 | 52,628 |
| 808513105 SCHWAB CHARLES CORP | 49,636 | 82,560 |
| 854502101 STANLEY BLACK DECKER | 23,232 | 14,715 |
| 872590104 T -MOBILE US INC | 12,553 | 16,033 |
| 87612E106 TARGET CORP | 9,449 | 21,363 |
| 911312106 UNITED PARCEL SERVIC | 18,078 | 39,308 |
| 91324P102 UNITED HEALTH GROUP | 16,812 | 26,324 |
| 92338C103 VERALTO CORP COM SHS | 185 | 1,316 |
| 92343V104 VERIZON COMMUNICATIO | 11,702 | 15,080 |
| 925652109 VICI PPTYS INC | 5,432 | 6,376 |
| 929160109 VULCAN MATERIALS CO | 14,929 | 22,701 |
| 92939U106 WEC ENERGY GROUP INC | 13,671 | 16,834 |
| 962166104 WEYERHAEUSER CO | 6,427 | 8,693 |
| 969457100 WILLIAMS COS INC | 3,117 | 6,966 |
| 98138H101 WORKDAY INC | 17,190 | 27,606 |
| G29183103 EATON CORP PLC | 4,912 | 24,082 |
| G54950103 LINDE PLC SHS | 24,518 | 61,607 |
| G5960L103 MEDTRONIC PLC | 37,668 | 37,071 |
| G6095L109 APTIV PLC | 29,973 | 31,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| F.B.K. LEGACY PROPERTY, LLC | |||
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 77,951 | 59,408 |
| 024525669 AHL MANAGED FUTURES | AT COST | 104,943 | 93,922 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 76,376 | 79,882 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 145,839 | 139,499 |
| 14064D873 FULLER THALER BEHAVI | AT COST | 99,751 | 125,314 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 118,270 | 114,321 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 187,842 | 219,634 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 221,982 | 244,796 |
| 256206103 DODGE COX INTERNATI | AT COST | 158,839 | 191,007 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 335,155 | 294,873 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 190,589 | 220,718 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 586,025 | 595,500 |
| 464287507 ISHARES CORE SP MID- | AT COST | 32,006 | 34,644 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 20,027 | 62,132 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 174,163 | 210,298 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 87,522 | 73,572 |
| 693390841 P I M C O HIGH YIELD | AT COST | 26,493 | 30,199 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 231,420 | 207,719 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 340,395 | 295,481 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 135,224 | 153,652 |
| 921909818 VANGUARD TOT INT ST | AT COST | 192,597 | 263,566 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 39,439 | 36,354 |
| 922031836 VANGUARD SHORT TERM | AT COST | 86,295 | 86,890 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 16,100 | 24,299 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 97,864 | 108,797 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 119,928 | 105,150 |
| FBK052108 F.B.K. LEGACY PROPER | AT COST | 1 | 2,887 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 7,398 | 7,398 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,500 |
| FKB LEGACY PROPERTY ADJUSTMENT | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 788 | 709 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,755 | 2,755 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,750 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 520 | 520 | 0 |