| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | ||
| 74440Y884 PGIM HIGH YIELD-Q #1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 8,856 | 18,574 |
| 02079K107 ALPHABET INC CL C | 59,047 | 63,340 |
| 037833100 APPLE INC | 61,841 | 72,708 |
| 09247X101 BLACKROCK INC | 10,722 | 15,840 |
| 09260D107 BLACKSTONE INC | 17,611 | 21,019 |
| 097023105 BOEING CO | 16,824 | 16,983 |
| 09857L108 BOOKING HOLDINGS INC | 15,117 | 21,767 |
| 11135F101 BROADCOM INC | 14,178 | 42,413 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 17,566 | 23,373 |
| 17275R102 CISCO SYSTEMS INC | 16,512 | 14,773 |
| 172967424 CITIGROUP INC. | 22,692 | 20,110 |
| 192446102 COGNIZANT TECH SOLUT | 12,424 | 11,580 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 12,000 | 11,808 |
| 30303M102 META PLATFORMS INC | 21,521 | 45,159 |
| 31620M106 FIDELITY NATL INFORM | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 418056107 HASBRO INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46625H100 JPMORGAN CHASE & CO | 20,874 | 31,447 |
| 512807108 LAM RESEARCH CORP CO | 13,973 | 25,261 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 9,290 | 30,340 |
| 56501R106 MANULIFE FINANCIAL C | 17,005 | 21,142 |
| 58933Y105 MERCK & CO INC NEW | 15,196 | 26,522 |
| 594918104 MICROSOFT CORP | 57,118 | 93,821 |
| 609207105 MONDELEZ INTERNATION | 11,032 | 14,280 |
| 654106103 NIKE INC CL B | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 75513E101 RTX CORP | 17,020 | 18,238 |
| 867224107 SUNCOR ENERGY INC NE | 16,624 | 25,542 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 13,521 | 9,569 |
| 883556102 THERMO FISHER SCIENT | 13,200 | 13,368 |
| 891160509 TORONTO DOMINION BK | 19,356 | 16,605 |
| 89151E109 TOTALENERGIES SE -SP | 19,634 | 25,674 |
| 904767704 UNILEVER PLC - ADR | 13,484 | 13,049 |
| 907818108 UNION PACIFIC CORP | 13,872 | 15,002 |
| 911312106 UNITED PARCEL SERVIC | 18,357 | 14,120 |
| 91324P102 UNITEDHEALTH GROUP I | 25,108 | 28,693 |
| 922908629 VANGUARD MIDCAP VIPE | ||
| 92826C839 VISA INC-CLASS A SHR | 17,995 | 22,605 |
| 94106L109 WASTE MANAGEMENT INC | 12,278 | 16,413 |
| G29183103 EATON CORP PLC | 13,084 | 25,640 |
| G5960L103 MEDTRONIC PLC | ||
| H2906T109 GARMIN LTD | 14,055 | 16,673 |
| H84989104 TE CONNECTIVITY LTD | 13,896 | 13,507 |
| 007903107 ADVANCED MICRO DEVIC | 8,284 | 16,966 |
| 33739H101 FIRST TRUST GLOBAL T | ||
| 437076102 HOME DEPOT INC | 13,810 | 16,878 |
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 7591EP100 REGIONS FINL CORP NE | 14,459 | 15,275 |
| 00724F101 ADOBE INC | 13,053 | 13,624 |
| 43300A203 HILTON WORLDWIDE HOL | 13,005 | 13,012 |
| 580135101 MCDONALDS CORP | 16,281 | 15,789 |
| 855244109 STARBUCKS CORP COM | 14,321 | 13,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 60,905 | 55,837 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 159,595 | 163,735 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 100,202 | 83,761 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 389,076 | 373,347 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,801 | 54,678 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 52,476 | 53,271 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 228,397 | 246,782 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 251,369 | 218,216 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 80,071 | 81,035 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 287,262 | 303,080 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 2 |
| WASH SALE DISALLOWED | 265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PY GRANT | 5,000 |
| COST BASIS ADJ | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,522 | 2,522 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,831 | 1,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,325 | 2,325 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,110 | 1,110 | 0 |