| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828WJ5 US TREAS 2.5% 05/15/ | 10,448 | 9,989 |
| 912828VS6 US TREAS 2.5% 08/15/ | ||
| 912828B66 US TREAS 2.75% 02/15 | ||
| 9128282R0 US TREAS 2.25% 08/15 | 9,434 | 9,215 |
| 912828D56 US TREAS 2.375% 08/1 | 10,222 | 9,913 |
| 912828G38 US TREAS 2.25% 11/15 | 4,874 | 4,917 |
| 912828J27 US TREAS 2% 02/15/25 | 4,917 | 4,870 |
| 912828K74 US TREAS 2% 08/15/25 | 4,895 | 4,804 |
| 912828P46 US TREAS 1.625% 02/1 | 4,605 | 4,705 |
| 912828R36 US TREAS 1.625% 05/1 | 9,247 | 9,346 |
| 912828S35 US TREAS 1.375% 06/3 | ||
| 912828V98 US TREAS 2.25% 02/15 | 9,686 | 9,317 |
| 912828WE6 US TREAS 2.75% 11/15 | ||
| 912828XB1 US TREAS 2.125% 05/1 | 4,817 | 4,843 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E143 LORD ABBETT SHRT DUR | 35,049 | 32,391 |
| 3135G0Q22 FNMA 1.875% 09/24/26 | 7,633 | 7,434 |
| 83002G108 SIX CIRCLES ULTR SHR | 14,681 | 14,542 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 4,550 |
| 92203J308 VANGUARD TTL INTL BN | 14,296 | 11,850 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,693 | 4,670 |
| 9128286T2 US TREAS 2.375% 05/1 | 5,384 | 4,478 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 44,671 | 43,597 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 4,299 |
| 912828ZB9 US TREAS 1.125% 02/2 | 5,214 | 4,508 |
| 912828ZC7 US TREAS 1.125% 02/2 | 5,195 | 4,832 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 9,470 | 7,871 |
| 91282CAT8 US TREAS 0.25% 10/31 | 7,866 | 7,439 |
| 91282CAW1 US TREAS 0.25% 11/15 | ||
| 92203J407 VANGUARD TOTAL INTL | 77,104 | 68,984 |
| 9128283F5 US TREAS 2.25% 11/15 | 5,374 | 4,584 |
| 912828YU8 US TREAS 1.625% 11/3 | 5,205 | 4,604 |
| 912828ZS2 US TREAS 0.5% 05/31/ | 4,774 | 4,381 |
| 91282CBJ9 US TREAS 0.75% 01/31 | 4,796 | 4,310 |
| 91282CBL4 US TREAS 1.125% 02/1 | 6,715 | 5,576 |
| 91282CCH2 US TREAS 1.25% 06/30 | 4,928 | 4,339 |
| 91282CCS8 US TREAS 1.25% 08/15 | 9,298 | 7,899 |
| 91282CCV1 US TREAS 1.125% 08/3 | 4,880 | 4,295 |
| 91282CDV0 US TREAS 0.875% 01/3 | ||
| 91282CAE1 US TREAS 0.625% 08/1 | 8,371 | 7,798 |
| 91282CBR1 US TREAS 0.25% 03/15 | ||
| 91282CDL2 US TREAS 1.5% 11/30/ | 869 | 868 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 4,931 | 4,626 |
| 91282CFK2 US TREAS 3.5% 09/15/ | 7,866 | 7,822 |
| 83002G702 SIX CIRCLES GLOBAL B | 97,083 | 96,637 |
| 9128282A7 US TREAS 1.5% 08/15/ | 8,208 | 8,326 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,462 | 9,451 |
| 91282CBS9 US TREAS 1.25% 03/31 | 5,403 | 5,247 |
| 91282CCR0 US TREAS 1% 07/31/28 | 848 | 856 |
| 91282CDY4 US TREAS 1.875% 02/1 | 5,972 | 5,721 |
| 91282CEC1 US TREAS 1.875% 02/2 | 4,639 | 4,604 |
| 91282CEE7 US TREAS 2.375% 03/3 | 3,642 | 3,589 |
| 91282CEQ0 US TREAS 2.75% 05/15 | 961 | 975 |
| 91282CFV8 US TREAS 4.125% 11/1 | 3,054 | 2,880 |
| 91282CFW6 US TREAS 4.5% 11/15/ | 5,967 | 5,941 |
| 91282CGM7 US TREAS 3.5% 02/15/ | 970 | 914 |
| 92206C847 VANGUARD LONG-TERM T | 29,304 | 27,780 |
| 92206C870 VANGUARD INT-TERM CO | 45,382 | 45,057 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,720 | 13,171 |
| 02079K305 ALPHABET INC-CL A | 364 | 1,628 |
| 09062X103 BIOGEN INC | 2,498 | 1,933 |
| 30303M102 META PLATFORMS INC-C | 5,367 | 11,615 |
| 57636Q104 MASTERCARD INC - A | 4,279 | 8,573 |
| 65339F101 NEXTERA ENERGY INC | 3,174 | 2,612 |
| 101137107 BOSTON SCIENTIFIC CO | 1,472 | 4,097 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,955 | 2,680 |
| 532457108 ELI LILLY & CO | 722 | 3,906 |
| 438516106 HONEYWELL INTERNATIO | 1,239 | 2,891 |
| 548661107 LOWE'S COS INC | 648 | 2,280 |
| 594918104 MICROSOFT CORP | 4,091 | 23,749 |
| 609207105 MONDELEZ INTERNATION | 1,277 | 2,158 |
| 617446448 MORGAN STANLEY | 1,872 | 4,269 |
| 655844108 NORFOLK SOUTHERN COR | 2,671 | 3,455 |
| 713448108 PEPSICO INC | 2,283 | 3,518 |
| 723787107 PIONEER NATURAL RESO | 1,456 | 3,770 |
| 78462F103 SPDR S&P 500 ETF TRU | 6,202 | 12,550 |
| 882508104 TEXAS INSTRUMENTS IN | 2,469 | 4,411 |
| 91324P102 UNITEDHEALTH GROUP I | 3,818 | 9,190 |
| 94106B101 WASTE CONNECTIONS IN | 1,321 | 2,756 |
| 949746101 WELLS FARGO & CO | 3,213 | 5,102 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 67066G104 NVIDIA CORP | 3,064 | 17,280 |
| 337738108 FISERV INC | 2,501 | 3,053 |
| 75886F107 REGENERON PHARMACEUT | 1,931 | 2,672 |
| 83002G306 SIX CIRCLES US UNCON | 133,969 | 197,589 |
| 83002G405 SIX CIRCLES INTL UNC | 115,722 | 133,439 |
| N6596X109 NXP SEMICONDUCTORS N | 2,599 | 3,587 |
| 00287Y109 ABBVIE INC | 2,987 | 5,204 |
| 023135106 AMAZON.COM INC | 6,737 | 15,050 |
| 025816109 AMERICAN EXPRESS CO | 1,889 | 3,510 |
| 037833100 APPLE INC | 4,012 | 12,604 |
| 060505104 BANK OF AMERICA CORP | 3,153 | 3,997 |
| 315911750 FIDELITY 500 INDEX F | 121,299 | 179,061 |
| 461202103 INTUIT INC | 2,324 | 4,379 |
| 580135101 MCDONALD'S CORP | 2,986 | 3,550 |
| 883556102 THERMO FISHER SCIENT | 2,691 | 2,844 |
| N07059210 ASML HOLDING NV-NY R | 987 | 1,745 |
| 007903107 ADVANCED MICRO DEVIC | 1,661 | 2,376 |
| 032654105 ANALOG DEVICES INC | 2,186 | 2,809 |
| 09857L108 BOOKING HOLDINGS INC | 1,808 | 3,452 |
| 20825C104 CONOCOPHILLIPS | 3,884 | 6,909 |
| 363576109 ARTHUR J GALLAGHER & | 1,999 | 3,286 |
| 43300A203 HILTON WORLDWIDE HOL | 1,897 | 2,959 |
| 46641Q191 JPMORGAN BETABUILDER | 29,647 | 31,889 |
| 46641Q217 JPMORGAN BETABUILDER | 46,116 | 49,806 |
| 46641Q225 JPMORGAN BETABUILDER | 24,424 | 32,180 |
| 46641Q233 JPMORGAN BETABUILDER | 23,688 | 23,365 |
| 518439104 ESTEE LAUDER COMPANI | 1,180 | 1,174 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| G29183103 EATON CORP PLC | 2,009 | 4,774 |
| 22160K105 COSTCO WHOLESALE COR | 2,463 | 3,615 |
| 244199105 DEERE & CO | 3,316 | 3,523 |
| 45687V106 INGERSOLL RAND INC C | 1,607 | 2,893 |
| 46120E602 INTUITIVE SURGICAL I | 1,907 | 2,224 |
| 573284106 MARTIN MARIETTA MATE | 3,399 | 4,697 |
| 679580100 OLD DOMINION FREIGHT | 1,972 | 2,544 |
| 743315103 PROGRESSIVE CORP | 3,205 | 5,623 |
| 023608102 AMEREN CORPORATION | ||
| 30231G102 EXXON MOBIL CORP | 4,466 | 4,731 |
| 61174X109 MONSTER BEVERAGE COR | 2,525 | 2,993 |
| 78409V104 S&P GLOBAL INC | 2,503 | 2,911 |
| 872540109 TJX COMPANIES INC | 1,805 | 2,070 |
| 872590104 T-MOBILE US INC | 2,556 | 2,955 |
| G54950103 LINDE PLC | 3,049 | 6,614 |
| 79466L302 SALESFORCE INC | 3,330 | 2,958 |
| 842587107 SOUTHERN CO/THE | 2,300 | 2,426 |
| 863667101 STRYKER CORP | 2,957 | 3,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 27,745 | 27,975 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 13,606 | 15,744 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 24,436 | 21,665 |
| 024525669 AMERICAN BEACON AHL | AT COST | 7,815 | 8,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 4 3S 17W TILLMAN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 36 2S 19W TILLMA | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 31 3N 4E FREMONT | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 457 |
| ACCRUED INTEREST EFFECTIVE AFTER TAX YR | 94 |
| Description | Amount |
|---|---|
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 19 |
| ROUNDING | 4 |
| COST BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL ESTIMATES - INCOME | 444 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 659 | 659 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |