| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,900 | 3,160 | 4,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY SMITH BARNEY | AT COST | 26,745,009 | 37,674,862 |
| MORGAN STANLEY ALTERNATIVE | AT COST | 906,144 | 1,032,168 |
| CERES ORION | AT COST | 800,000 | 1,004,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,696 | 1,478 | 2,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OGM MINERAL RIGHTS | 280 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 340,381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,548 | 1,019 | 1,529 | |
| PROGRAM | 26,268 | 26,268 | ||
| OFFICE EXPENSE | 5,435 | 5,435 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUG HILL | 40,855 | 40,855 | 40,855 |
| PARTNERSHIP PASSTHROUGH | -105,221 | -105,221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 221,097 | 221,097 | ||
| ROYALTY FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVATE FOUNDATION EXCISE TAX | ||||
| TAXES AND LICENSES | ||||
| ROYALTY PRODUCTION TAXES | ||||
| FOREIGN TAXES | 4,837 | 4,837 |