| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-01-01 | 261,165 | 0 | 0 | 0.000000000000 | 0 | |||
| Furniture | 2008-08-29 | 202 | 202 | 200DB | 7.000000000000 | 0 | |||
| Computer (Dianes) | 2015-05-01 | 1,384 | 1,384 | 200DB | 5.000000000000 | 0 | |||
| Rug | 2022-12-14 | 3,460 | 124 | 200DB | 7.000000000000 | 953 | |||
| Furniture from Blue Dot | 2022-12-15 | 6,395 | 228 | 200DB | 7.000000000000 | 1,762 | |||
| Entry Rug | 2023-02-15 | 2,983 | 200DB | 7.000000000000 | 85 | ||||
| Furniture cost share Design Withi.. | 2023-03-25 | 10,088 | 200DB | 7.000000000000 | 288 | ||||
| Partitions | 2023-04-25 | 15,944 | 200DB | 7.000000000000 | 456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Portland Affordable Housing Preservation Partnership, LP | 244,274 | 244,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Furniture & Equipment | 301,619 | 28,693 | 272,926 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Cedar Holdings | -13,389 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll fees | 9,022 | 9,022 | ||
| Education/associations/seminar | 25,056 | 25,056 | ||
| Insurance | 12,608 | 12,608 | ||
| Licenses | 200 | 200 | ||
| Manini Beach expense | 32,682 | 32,682 | ||
| Medical insurance | 94,924 | 94,924 | ||
| Board meetings | 34,647 | 34,647 | ||
| Office expense | 7,604 | 7,604 | ||
| Parking | 1,541 | 771 | 770 | |
| Postage & shipping | 507 | 253 | 254 | |
| Telephone | 2,827 | 1,414 | 1,413 | |
| Miscellaneous | 2,232 | 2,232 | ||
| Investment fees | 242,536 | 242,536 | ||
| Board member compensation | 22,500 | 22,500 | ||
| Other | 28 | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net rental real estate loss from K-1 (passive) | 0 | 0 |
| Description | Amount |
|---|---|
| Change in market value of investments for 2023, net | 6,810,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 39,094 | 39,094 | ||
| Excise tax and filing fees, net of refunds | 7,460 | 2,400 |