| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 0 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 2004-05-10 | 1,645,380 | 767,853 | ADS | 40.000000000000 | 41,135 | 0 | 41,135 | |
| FURNITURE & EQUIPMENT | 2004-06-30 | 34,307 | 34,307 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGN | 2004-02-16 | 659 | 659 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2004-05-24 | 4,099 | 4,099 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2004-04-16 | 6,682 | 6,235 | SL | 20.000000000000 | 334 | 0 | 334 | |
| SECURITY SYSTEM | 2004-05-24 | 15,445 | 15,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FOUNDER'S STATUE | 2005-02-03 | 6,900 | 6,900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW FURNITURE | 2013-10-28 | 3,396 | 3,117 | SL | 10.000000000000 | 279 | 0 | 279 | |
| LAND - N. PARK, HERRIN | 2004-05-10 | 96,954 | L | 0 | 0 | 0 | |||
| HVAC UNIT | 2021-07-13 | 8,413 | 306 | ADS | 40.000000000000 | 210 | 0 | 210 | |
| LED LIGHT FIXTURES | 2021-05-17 | 3,444 | 545 | SL | 10.000000000000 | 344 | 0 | 344 | |
| PHONE SYSTEM | 2023-05-09 | 1,385 | SL | 10.000000000000 | 92 | 0 | 92 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS - SEE ATTACHED | 2,502 | 2,591 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY - SEE ATTACHED | 2,689,754 | 4,414,759 |
| BERSHIRE HATHAWAY INC | 341,059 | 1,437,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - SEE ATTACHED | AT COST | 19,054,963 | 19,625,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 1,645,380 | 808,988 | 836,392 | |
| FURNITURE & EQUIPMENT | 34,307 | 34,307 | 0 | |
| SIGN | 659 | 659 | 0 | |
| LANDSCAPING | 6,682 | 6,569 | 113 | |
| SECURITY SYSTEM | 15,445 | 15,445 | 0 | |
| FOUNDER'S STATUE | 6,900 | 6,900 | 0 | |
| NEW FURNITURE | 3,396 | 3,396 | 0 | |
| LAND - N. PARK, HERRIN | 96,954 | 0 | 96,954 | |
| HVAC UNIT | 8,413 | 516 | 7,897 | |
| LED LIGHT FIXTURES | 3,444 | 889 | 2,555 | |
| PHONE SYSTEM | 1,385 | 92 | 1,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RONALD E. OSMAN & ASSOCIATES LTD. | 20,000 | 10,000 | 0 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 4,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & PRINTING | 1,465 | 1,062 | 0 | 1,062 |
| BROKER FEES | 159,456 | 159,456 | 159,456 | 0 |
| POSTAGE & DELIVERY | 0 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 265 | 133 | 0 | 132 |
| OTHER MISCELLANEOUS | 63 | 63 | 63 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID INCOME | 4,971 | 4,971 | 4,971 |
| BOND PREMIUM | 1,353 | 1,353 | 1,353 |
| Description | Amount |
|---|---|
| NON-TAXABLE DISTRIBUTIONS | 13,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMITTEE FEES | 8,500 | 4,250 | 0 | 4,250 |
| ENCORE DEVELOPMENT | 72,727 | 36,364 | 0 | 36,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 28,784 | 28,784 | 0 | 0 |
| EXCISE TAXES | 46,220 | 46,220 | 0 | 0 |