| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 779556109 ROWE T PRICE MID-CAP | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921937686 VANGUARD SMALL CAP V | |||
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 670690817 NUVEEN SMALL CAP GWT | |||
| 31420B300 FEDERATED HERMES INS | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 42,404 | 57,830 |
| 922908553 VANGUARD REAL ESTATE | |||
| 921937801 VANGUARD INTRM TRM B | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,416 | 27,981 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,463 | 16,193 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 35,028 | 29,331 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 31,014 | 25,660 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 36,411 | 43,936 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,375 | 20,434 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,528 | 14,762 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,940 | 11,805 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,350 | 24,401 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,184 | 14,795 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,312 | 12,140 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,040 | 11,109 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,253 | 23,891 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,137 | 16,302 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,340 | 11,185 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,320 | 16,293 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,760 | 3,596 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,078 | 6,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 175 | 0 | 175 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 528 | 0 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 265 |
| ROC ADJUSTMENT | 0 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |