| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 117,561 | 148,267 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 97,562 | 146,362 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 90,104 | 87,970 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 103,198 | 85,882 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 280,421 | 602,805 |
| 779556109 T ROWE PRICE MID CAP | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 315911727 FIDELITY INTERNATION | |||
| 399874825 AMERICAN GRW FD OF A | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 318,152 | 264,613 |
| 861728400 STONE RIDGE HY REINS | AT COST | 117,048 | 123,789 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 101,762 | 115,665 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,040 | 103,772 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 312,322 | 307,140 |
| 024524217 AMERICAN BEACON STEP | AT COST | 101,600 | 121,539 |
| 464287200 ISHARES CORE S P 500 | AT COST | 161,899 | 191,891 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 26,143 | 23,466 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 104,117 | 120,317 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,328 | 82,742 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 186,239 | 198,910 |
| 808524847 SCHWAB US REIT ETF | AT COST | 79,973 | 83,738 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 | |
| FEDERAL TAX REFUND | 122 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 639 | 639 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |