| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB CONCENTRATED INTER | 27,177 | 19,567 |
| ACAP STRATEGIC FUND | 208,271 | 160,897 |
| BLACKROCK CORE BOND TRUST | 29,199 | 29,130 |
| BLACKROCK CREDIT ALLOCATION IN | 29,272 | 29,113 |
| BLACKROCK EQUITY DIVIDEND FUND | 7,793 | 7,296 |
| BLACKROCK INTERNATIONAL I | 27,051 | 22,254 |
| BLACKROCK TOTAL RETURN FUND IN | 160,646 | 152,164 |
| BLACKSTONE SEC LENDING | 100,000 | 109,676 |
| COLUMBIA FDS SRS TR I STRATEGI | 29,613 | 25,844 |
| DREYFUS GROWTH RESEARCH FD, IN | 129,632 | 116,326 |
| FRANKLIN SMALL-MID CAP GROWTH | 66,246 | 53,708 |
| INVESCO S&P EMERGING MARKETS L | 13,723 | 13,486 |
| ISHARES BARCLAYS 10-20 YEAR TR | 45,819 | 39,948 |
| ISHARES BARCLAYS TIPS BOND FUN | 40,184 | 35,902 |
| ISHARES COMMODITIES SELECT STR | 6,764 | 4,111 |
| ISHARES CONVERTIBLE BOND ETF | 6,886 | 6,995 |
| ISHARES CORE TOTAL USD BOND MA | 9,732 | 9,352 |
| ISHARES IBOXX $ INVESTMENT GRA | 19,096 | 18,812 |
| ISHARES MSCI EAFE VALUE INX | 17,760 | 19,485 |
| ISHARES MSCI GRW IDX | 16,568 | 18,402 |
| ISHARES MSCI USA ESG OPTIMIZED | 30,321 | 34,099 |
| ISHARES RUSSELL 1000 INDEX FD | 13,463 | 14,687 |
| ISHARES S&P 500 INDEX FD | 43,122 | 49,674 |
| ISHARES TRUST FALLEN ANGELS US | 16,830 | 16,790 |
| MARTIN CURRIE EMERGING MARKETS | 16,521 | 12,194 |
| MFS CORE EQUITY MUTUAL FUND CL | 48,387 | 53,908 |
| MFS VALUE I | 105,109 | 98,074 |
| PIMCO INCOME FUND P CLASS | 88,890 | 86,481 |
| TCW GALILEO TOTAL RETURN BOND | 23,759 | 19,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INC TRU | 123,841 | 153,257 | |
| PARTNERS GROUP PRIVATE EQUITY | 296,528 | 360,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 5,316 | 5,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,905 | 12,905 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,862 | 3,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 11,700 |