| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 19,200 | 0 | 19,200 | 19,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANTIOCH - BUILDINGS 2133 | 2020-12-01 | 341,250 | 28,437 | SL | 3.64 % | 12,408 | 12,408 | ||
| ANTIOCH - BUILDINGS 4352 | 2020-12-01 | 360,000 | 30,000 | SL | 3.64 % | 13,090 | 13,090 | ||
| ANTIOCH - BUILDINGS 4848 | 2020-12-01 | 360,000 | 30,000 | SL | 3.64 % | 13,090 | 13,090 | ||
| ANTIOCH - BUILDINGS 4641 | 2020-12-01 | 378,750 | 31,561 | SL | 3.64 % | 13,771 | 13,771 | ||
| ANTIOCH - BUILDINGS 4644 | 2020-12-01 | 337,500 | 28,125 | SL | 3.64 % | 12,272 | 12,272 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,777,500 | 212,754 | 1,564,746 | 1,777,500 |
| Land | 592,500 | 592,500 | 592,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 24,991 | 0 | 24,991 | 24,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 4 | 4 | 4 | |
| OFFICE RENT | 16,200 | 16,200 | 16,200 | |
| Rental Expenses | 104,585 | 104,585 | 104,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| rounding | -1 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL | 100 | 100 | 100 | |
| FTB - 2022 | 965 | 965 | 965 | |
| FTB - 2023 | 970 | 970 | 970 | |
| IRS REFUND | 5,702 | -5,702 | -5,702 | |
| IRS-2022 | 3,793 | 3,793 | 3,793 | |
| IRS-ES | 4,324 | 4,324 | 4,324 | |
| SOS | 25 | 25 | 25 |