| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 5,659 | 4,680 |
| AIR LEASE CORP SER A MTN CALL | 4,423 | 4,601 |
| ALEXANDRIA REAL ESTATE - 4.900 | 6,161 | 5,014 |
| AMERICAN ELEC PWR INC - 1.000% | 5,044 | 4,642 |
| AMERICAN EXPRESS CO - 2.550% - | 4,639 | 4,687 |
| AMERICAN EXPRESS CO - 3.950% - | 5,022 | 4,920 |
| AMERICAN TOWER CORP - 3.125% - | 5,436 | 4,729 |
| AMGEN INC - 2.200% - 02/21/202 | 10,027 | 9,305 |
| ANTHEM INC NOTE - 4.101% - 03/ | 5,656 | 4,919 |
| AON CORP - 2.800% - 05/15/2030 | 5,200 | 4,441 |
| BB&T CORP - 2.500% - 08/01/202 | 10,419 | 9,811 |
| BK OF AMERICA CORP MTN CALL MA | 14,559 | 12,293 |
| CARRIER GLOBAL CORP - 2.242% - | 5,198 | 4,846 |
| CITIGROUP INC - 3.200% - 10/21 | 9,296 | 9,543 |
| COMCAST CORP - 3.150% - 03/01/ | 9,492 | 9,711 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,916 | 4,921 |
| DOMINION RESOURCES - 3.900% - | 5,603 | 4,905 |
| DTE ENERGY CO COM - 5.200% - 0 | 5,161 | 5,201 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,123 | 4,598 |
| EVERSOURCE ENERGY - 1.650% - 0 | 4,601 | 4,062 |
| FIFTH THIRD BANCORP NOTE CALL | 5,048 | 5,191 |
| FLORIDA PWR & LT CO BOND - 2.4 | 4,121 | 4,301 |
| GOLDMAN SACHS - 3.814% - 04/23 | 5,805 | 4,750 |
| GOLDMAN SACHS GROUP INC - 1.99 | 4,796 | 4,047 |
| HOME DEPOT INC - 2.950% - 06/1 | 3,975 | 3,764 |
| HOME DEPOT INC - 3.250% - 04/1 | 5,860 | 5,540 |
| INTEL - 3.750% - 08/05/2027 | 9,006 | 8,822 |
| JP MORGAN CHASE - 2.580% - 04/ | 14,214 | 12,712 |
| LINCOLN NATL CORP - 3.050% - 0 | 4,231 | 4,423 |
| LOCKHEED MARTIN - 3.900% - 06/ | 4,660 | 4,822 |
| MORGAN STANLEY FR - 3.700% - 1 | 5,463 | 4,935 |
| MORGAN STANLEY SER I MTN CALL | 5,041 | 4,609 |
| NEXTERA ENERGY CAP HLDGS INC B | 4,789 | 4,600 |
| OREILLY AUTOMOTIVE INC NOTE - | 4,784 | 4,823 |
| PFIZER INVT - 4.750% - 05/19/2 | 9,941 | 10,025 |
| PNC FINL SVCS - 3.500% - 01/23 | 5,251 | 4,993 |
| PROLOGIS LP - 1.250% - 10/15/2 | 4,617 | 4,047 |
| RYDER SYS INC - 6.300% - 12/01 | 5,222 | 5,301 |
| SEMPRA ENERGY COM - 3.250% - 0 | 5,202 | 4,742 |
| SHELL INT'L FINANCE - 2.875% - | 5,157 | 4,815 |
| SIMON PPTY GROUP LP - 3.375% - | 5,331 | 4,922 |
| TORONTO DOMINION BANK - 0.750% | 10,005 | 9,241 |
| UNITED TECHNOLOGIES - 4.125% - | 5,984 | 4,887 |
| US BANCORP MTN - 4.548% - 07/2 | 5,033 | 4,930 |
| VERIZON COMMS - 4.329% - 09/21 | 5,834 | 4,952 |
| WASTE MGMT INC - 4.875% - 02/1 | 4,688 | 5,109 |
| WELLS FARGO & CO - 2.406% - 10 | 5,301 | 4,864 |
| WELLS FARGO &CO - 2.188% - 04/ | 4,872 | 4,792 |
| WELLTOWER INC BOND - 3.100% - | 4,287 | 4,517 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 588,342 | 600,138 |
| ARGA EMERGING MARKETS VALUE FU | 294,151 | 294,454 |
| BAIRD AGGREGATE BOND FUND CLAS | 156,765 | 159,325 |
| BLACKROCK STRAT INC OPP PORTFO | 58,830 | 59,206 |
| COHEN & STEERS INSTITUTIONAL R | 3,628 | 3,668 |
| DFA INTERNATIONAL CORE EQUITY | 560,170 | 597,755 |
| DWS ALTERNATIVE ASSET ALL PLUS | 393,913 | 339,114 |
| HARDING LOEVNER INSTITUTIONAL | 326,772 | 279,018 |
| HOTCHKIS & WILEY HIGH YLD-I | 178,837 | 182,362 |
| ISHARES CORE US REIT ETF | 210,475 | 238,387 |
| ISHARES RUSSELL 2000 GROWTH IN | 306,698 | 391,445 |
| ISHARES TRUST RUSSELL 2000 VAL | 277,832 | 374,811 |
| VANGUARD GROWTH ETF | 530,025 | 846,527 |
| VANGUARD INFLATION-PROTECTED S | 58,850 | 56,879 |
| VANGUARD VALUE ETF | 594,110 | 844,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,558 | 26,558 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 41,293 | 41,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,000 | |||
| 990-PF Excise Tax for 2022 | 12 |