| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMUNICATION SVCS SLCT SCTR S | 260,538 | 261,067 |
| CONSUMER DISCRETIONARY SELECT | 351,914 | 347,070 |
| CONSUMER STAPLES SELECT SECTOR | 218,244 | 219,908 |
| FINANCIAL SELECT SECTOR SPDR F | 434,540 | 435,032 |
| FLEXSHARES IBOXX 5-YEAR TARGET | 33,406 | 33,413 |
| INVESCO PREFERRED ETF | 132,889 | 133,236 |
| INVESCO SENIOR LOAN ETF | 133,376 | 133,815 |
| ISHARE MSCI EMU INDX | 447,602 | 446,031 |
| ISHARE MSCI UK INDEX | 248,054 | 245,231 |
| ISHARES 0-3 MONTH TREASURY | 109,759 | 109,595 |
| ISHARES 20+ YR TREAS BD | 176,980 | 165,723 |
| ISHARES BARCLAYS CMBS BOND | 298,903 | 300,719 |
| ISHARES BARCLAYS MBS BOND FUND | 331,565 | 334,643 |
| ISHARES BROAD USD HIGH YIELD C | 293,665 | 300,033 |
| ISHARES BROAD USD INV GRD CORP | 652,802 | 667,662 |
| ISHARES CORE MSCI EAFE ETF | 85,142 | 89,274 |
| ISHARES CORE MSCI EMERGING MAR | 244,129 | 245,616 |
| ISHARES INC MSCI SWITZERLAND I | 153,929 | 157,119 |
| ISHARES JP MORGAN USD EM MKTS | 271,295 | 233,248 |
| ISHARES MSCI AUSTRALIA INDEX F | 131,970 | 130,901 |
| ISHARES MSCI BRAZIL FREE INDEX | 44,049 | 43,176 |
| ISHARES MSCI CANADA INDEX FD | 178,306 | 178,412 |
| ISHARES MSCI CHINA INDEX FUND | 182,411 | 179,623 |
| ISHARES MSCI INDIA ETF | 65,979 | 66,040 |
| ISHARES MSCI-JAPAN | 329,791 | 335,067 |
| ISHARES MSCI-SOUTH KOREA | 32,962 | 33,289 |
| ISHARES MSCI-TAIWAN | 35,808 | 33,464 |
| MATERIALS SELECT SECTOR SPDR | 51,929 | 51,923 |
| REAL ESTATE SELECT SECTOR SPDR | 59,682 | 60,170 |
| SCHWAB US TIPS | 198,551 | 200,605 |
| SELECT SECTOR SPDR ENERGY FUND | 157,786 | 155,272 |
| SELECT SECTOR SPDR INDUSTRIAL | 306,151 | 308,343 |
| SELECT SECTOR SPDR UTILITIES | 41,392 | 41,418 |
| SELECT SECTOR SPDR-HEALTH CARE | 397,017 | 402,867 |
| TECHNOLOGY SPDR | 925,622 | 926,405 |
| VANECK VECTOR JPMORGAN EM LOCA | 123,035 | 100,411 |
| VANGUARD GOVT BOND ETF INTERME | 567,666 | 568,286 |
| VANGUARD MID-CAP ETF | 874,190 | 967,083 |
| VANGUARD RUSSELL 1000 INDEX FU | 580,434 | 581,399 |
| VANGUARD RUSSELL 2000 ETF | 668,944 | 666,480 |
| VANGUARD SHOR-TERM GOV BOND | 100,367 | 100,444 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RATTHERA-B | 250,000 | 249,976 | |
| TPG GROWTH V AMPLIFIER LP 2845 | 250,581 | 615,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 45,386 | 45,386 | ||
| Bank Charges | 25 | 25 | ||
| K-1 Exp TPG GROWTH V AMPLIFIER | 124 | 123 | ||
| State or Local Filing Fees | 141 | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss TPG GROWTH V AMPLIFIER LP 2845 | 14,755 | 14,755 | |
| Federal Tax Refund | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 37,485 | 37,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,800 |