| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HORSE STALLS | 2020-06-30 | 12,000 | 12,000 | 150DB | 20.0000 | ||||
| BUNNY & CHICKEN COOPS | 2022-08-31 | 10,232 | 384 | 150DB | 20.0000 | 738 | |||
| INDOOR ARENA - CIP | 2023-01-01 | 283,218 | 150DB | 20.0000 | 10,621 | ||||
| ASPHALT DRIVEWAY | 2023-11-15 | 8,600 | 150DB | 15.0000 | 430 | ||||
| SHED 1 | 2023-10-13 | 5,194 | 150DB | 15.0000 | 260 | ||||
| SHED 2 | 2023-10-13 | 5,194 | 150DB | 15.0000 | 260 | ||||
| PLAY YARD PAVILLION | 2023-07-07 | 7,288 | 150DB | 20.0000 | 273 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 331,726 | 24,966 | 306,760 | 331,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 67 | 29 | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 2,147 | 2,147 | ||
| REPAIRS | 44,043 | 44,043 | ||
| MISCELLANEOUS | 183 | 183 | ||
| ADVERTISING & MARKETING | 7,014 | 7,014 | ||
| PROGRAM SERVICE EXPENSES | 49,941 | 49,941 | ||
| INSURANCE | 18,356 | 18,356 | ||
| FUNDRAISING EXPENSES | 71,355 | 71,355 | ||
| OFFICE EXPENSES | 16,248 | 16,248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 37,447 | 37,447 | |
| MERCHANDISE SALES | 1,105 | 1,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,318 | 3,936 |