| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,845 | 1,027 | 5,818 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5601 E ABRAM ST | 1995-07-01 | 124,000 | 87,297 | SL | 39.000000000000 | 3,179 | 3,179 | ||
| HEATING & A/C OFFICE | 1996-10-15 | 3,038 | 2,044 | SL | 39.000000000000 | 78 | 78 | ||
| PHONE | 1995-01-15 | 1,892 | 1,891 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1995-06-15 | 4,773 | 4,773 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURN & FIXTURES VARIOUS | 1995-12-31 | 20,084 | 20,084 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 1996-02-15 | 1,120 | 1,120 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND 601 E ABRAM ST | 1995-07-01 | 27,000 | L | 0 | 0 | ||||
| COMPUTER | 2003-05-16 | 3,117 | 1,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| BLDG IMPROVEMENTS | 2003-06-26 | 3,750 | 1,876 | SL | 39.000000000000 | 96 | 96 | ||
| OFFICE EQUIP | 2003-07-25 | 452 | 226 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITION UNIT | 2005-05-11 | 4,001 | 1,815 | SL | 39.000000000000 | 103 | 103 | ||
| AIR CONDITION UNIT | 2005-10-03 | 5,023 | 2,220 | SL | 39.000000000000 | 129 | 129 | ||
| ROOFING IMPROVEMENT | 2006-02-08 | 23,401 | 10,125 | SL | 39.000000000000 | 600 | 600 | ||
| OFFICE EQUIPMENT | 2007-06-30 | 2,615 | 2,615 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER SYSTEM | 2008-12-30 | 7,181 | 3,590 | 200DB | 5.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 2008-01-29 | 724 | 362 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-01-28 | 592 | 296 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-02-26 | 553 | 276 | 200DB | 5.000000000000 | 0 | 0 | ||
| SAFE | 2009-04-30 | 4,113 | 2,056 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITION UNIT | 2010-07-23 | 4,668 | 1,495 | SL | 39.000000000000 | 120 | 120 | ||
| OFFICE EQUIP | 2012-08-01 | 4,591 | 2,295 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS-SEE STATEMENT B | 2,865,084 | 2,783,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS & MUTUAL FUNDS-SEE STATEMENT A | 3,894,643 | 3,611,182 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5601 E ABRAM ST | 124,000 | 90,476 | 33,524 | |
| HEATING & A/C OFFICE | 3,038 | 2,122 | 916 | |
| PHONE | 1,892 | 1,891 | 1 | |
| COMPUTER | 4,773 | 4,773 | 0 | |
| FURN & FIXTURES VARIOUS | 20,084 | 20,084 | 0 | |
| COPIER | 1,120 | 1,120 | 0 | |
| LAND 601 E ABRAM ST | 27,000 | 0 | 27,000 | |
| COMPUTER | 3,117 | 3,117 | 0 | |
| BLDG IMPROVEMENTS | 3,750 | 1,972 | 1,778 | |
| OFFICE EQUIP | 452 | 452 | 0 | |
| AIR CONDITION UNIT | 4,001 | 1,918 | 2,083 | |
| AIR CONDITION UNIT | 5,023 | 2,349 | 2,674 | |
| ROOFING IMPROVEMENT | 23,401 | 10,725 | 12,676 | |
| OFFICE EQUIPMENT | 2,615 | 2,615 | 0 | |
| DELL COMPUTER SYSTEM | 7,181 | 7,181 | 0 | |
| ALARM SYSTEM | 724 | 724 | 0 | |
| COMPUTER | 592 | 592 | 0 | |
| COMPUTER | 553 | 553 | 0 | |
| SAFE | 4,113 | 4,113 | 0 | |
| AIR CONDITION UNIT | 4,668 | 1,615 | 3,053 | |
| OFFICE EQUIP | 4,591 | 4,591 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY PARTNERSHIPS | FMV | 1,982,472 | 1,947,741 |
| INVESTMENTS-LIFE SETTLEMENTS | AT COST | 205,000 | 205,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,306 | 796 | 4,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - OTHER | 6,860 | 1,029 | 5,831 | |
| REPAIRS & MAINTENANCE | 3,463 | 519 | 2,944 | |
| OFFICE EXPENSE | 6,226 | 934 | 5,292 | |
| UTILITIES & TELEPHONE | 13,165 | 1,975 | 11,190 | |
| FARM RENTAL EXPENSE | 38,631 | 38,631 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN FROM PRIVATE EQUITIES SECURITIES | 21,773 | 21,773 | 21,773 |
| OIL & GAS ROYALTIES | 32,456 | 32,456 | 32,456 |
| LIFE SETTLEMENTS | 54,953 | 54,953 | 54,953 |
| MISCELLANEOUS INCOME/LOSS | 4,795 | 4,795 | 4,795 |
| NON-DIV DIST | 22,247 | 22,247 | 22,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 16,891 | 2,534 | 14,357 | |
| MANAGEMENT FEES | 36,592 | 36,592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,713 | 2,357 | 13,356 | |
| EXCISE TAX | 9,608 | 9,608 | 0 | |
| FOREIGN TAX PAID | 3,380 | 3,800 | 0 | |
| PROPERTY TAX ON RENTAL PROPERTY | 5,325 | 5,325 | 0 |