| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND ACCOUNTING | 35,123 | 17,562 | 17,561 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR SHORT TERM CORP BOND ETF | 158,168 | 149,129 |
| PIMCO 1-5 YR TIPS INDEX ETF | 631,425 | 590,729 |
| PIMCO FDS PAC INVT MGMT SER LOW DURATION FD - CLASS CL | 324,898 | 302,025 |
| PIMCO SHORT TERM FD INSTL CL | 177,656 | 173,720 |
| VANGUARD INTERMEDIATE TERM CORP BOND ETF | 108,767 | 97,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET TECHNOLOGY INC | 35,362 | 78,639 |
| AMAZON.COM, INC. | 42,865 | 51,963 |
| AMERICAN FUNDS - WASHINGTON MUTUAL FUND | 82,777 | 104,492 |
| APPLE INC | 15,656 | 71,326 |
| COSTCO WHOLESALE CORP - NEW | 5,352 | 14,548 |
| ENERGY SELECT SECTOR SPDR ETF | 232,382 | 246,044 |
| INDUSTRY SELECT SECTOR SPDR ETF | 204,287 | 238,828 |
| INVESCO QQQ TR ETF UNIT SER 1 QQQ | 784,066 | 972,733 |
| ISHARES ETF RUSSELL 2000 IWM | 554,413 | 707,423 |
| ISHARES ETF U.S. AEROSPACE & DEFENSE | 432,091 | 500,663 |
| ISHARES CORE MSCI ETF EAFE ETF IEFA | 247,159 | 278,222 |
| ISHARES RUSSELL MIDCAP IWR | 150,819 | 172,528 |
| META PLATFORMS INC | 23,010 | 39,997 |
| MICROSOFT CORP | 43,891 | 129,994 |
| SPDR S & P 500 ETF TRUST | 1,350,708 | 2,602,798 |
| SPDR S & P AEROSPACE & DEFENSE ETF | 211,840 | 231,978 |
| SPDR S & P DIVIDEND ETF | 245,498 | 271,059 |
| VANGUARD DIVIDEND APPRECIATION ETF | 866,228 | 1,093,067 |
| VANGUARD GROWTH VUG | 1,244,629 | 2,175,366 |
| VANGUARD HEALTH CARE ETF | 289,268 | 375,867 |
| VANGUARD INDEX FDS - S & P 500 ETF | 1,195,766 | 1,786,726 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 861,356 | 1,519,579 |
| VANGUARD MID-CAP ETF | 417,888 | 496,896 |
| VANGUARD RUSSELL ETF 1000 VALUE VONG | 654,043 | 1,101,134 |
| VANGUARD RUSSELL ETF 1000 VALUE VONV | 769,947 | 970,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 22,126 | 0 | 22,126 |
| Item No. | 1 |
|---|---|
| Lender's Name | JEAN BOEK DECEASED 2022 |
| Lender's Title | NONE |
| Original Amount of Loan | 522420 |
| Balance Due | 522420 |
| Date of Note | 2017-12 |
| Maturity Date | 2022-06 |
| Repayment Terms | NONE STATED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL WHEN ORGANIZATION OPERATED AS A PUBLIC CHARITY |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 15,703 | 785 | 14,918 | |
| INSURANCE | 6,766 | 338 | 6,428 | |
| WEBSITE DEVELOPMENT | 38,088 | 0 | 38,088 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 | |
| TAX REFUND | 241 | 241 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT FROM PRIOR YEAR | 14,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 108,388 | 108,388 | 0 | |
| PROGRAM CONSULTANTS | 76,254 | 0 | 76,254 |