| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCCABE TAX CONSULTING | 19,200 | 19,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBS 3.38 2028-02-15 | 251,672 | 230,200 |
| FEDEX 3.10 2029-08-05 | 251,523 | 232,557 |
| ALEXANDRIA REAL ESTATE 4.30 2026-01-15 | 10,143 | 9,892 |
| OMNICOM GROUP 3.65 2024-11-01 | 249,132 | 248,707 |
| WALT DISNEY 2.65 2031-01-13 | 10,013 | 8,913 |
| TOYOTA MOTOR CREDIT 1.80 2025-02-13 | 24,955 | 24,551 |
| ORACLE 1.65 2026-03-25 | 14,993 | 14,229 |
| UNITEDHEALTH 1.15 2026-05-15 | 15,019 | 14,105 |
| ASTRAZENECA FINANCE 1.20 2026-05-28 | 9,975 | 9,402 |
| MORGAN STANLEY 2027-05-04 | 35,153 | 32,956 |
| ABBVIE 3.20 2029-11-21 | 15,757 | 14,043 |
| T-MOBILE USA 3.88 2030-04-15 | 16,048 | 14,312 |
| HOME DEPOT 1.38 2031-03-15 | 9,940 | 8,150 |
| FISERV 3.50 2029-07-01 | 16,019 | 14,197 |
| JPMORGAN CHASE 2030-06-14 | 15,003 | 14,781 |
| BP CAP MARKETS AMERICA 2.72 2032-01-12 | 15,000 | 13,045 |
| SIMON PROPERTY GROUP 2.65 2032-02-01 | 9,971 | 8,581 |
| AMGEN 5.25 2030-03-02 | 251,936 | 256,650 |
| ANHEUSER-BUSCH 4.75 2029-01-23 | 200,948 | 201,982 |
| APPLE 4.00 2028-05-10 | 198,692 | 198,796 |
| CVS HEALTH 5.25 2031-01-30 | 250,526 | 252,633 |
| LOWES 4.80 2026-04-01 | 248,868 | 249,828 |
| MCDONALDS 4.60 2032-09-09 | 448,377 | 445,230 |
| NORTHROP GRUMMAN 4.40 2030-05-01 | 196,742 | 197,530 |
| PROCTER GAMBLE 4.05 2024-11-01 | 198,524 | 195,630 |
| EXELON 3.40 2026-01-15 | 9,697 | 9,773 |
| AMERICAN TOWER 3.38 2026-07-15 | 9,532 | 9,668 |
| PNC FINL SVCS 2026-01-26 | 19,750 | 19,906 |
| TRUIST FINL 2027-03-02 | 32,447 | 32,928 |
| BANK OF MONTREAL 2.65 2027-03-08 | 32,699 | 33,232 |
| AMERICAN HONDA 4.90 2027-03-12 | 19,874 | 20,119 |
| NTNL RURAL UTILIT 5.10 2027-05-06 | 14,969 | 15,193 |
| THE TORONTO-D 4.11 2027-06-08 | 29,042 | 29,464 |
| ROYAL BANK OF CANADA 6.00 2027-11-01 | 20,493 | 20,772 |
| INTEL 4.88 2028-02-10 | 19,841 | 20,168 |
| AMERICAN EXPRESS 2028-02-16 | 19,866 | 20,099 |
| NEXTERA ENERGY 4.90 2028-02-28 | 19,740 | 20,084 |
| CVS HEALTH 4.30 2027-12-25 | 19,248 | 19,593 |
| WELLS FARGO 2028-05-22 | 18,965 | 19,255 |
| ENERGY TRANSFER 4.95 2028-03-15 | 9,820 | 10,020 |
| RTX 4.13 2028-11-16 | 9,600 | 9,788 |
| RYDER SYSTEM 6.30 2028-12-01 | 10,372 | 10,572 |
| CNH INDUSTRIAL 5.50 2029-01-12 | 10,062 | 10,265 |
| TOTAL ENERGIES 3.46 2029-12-19 | 9,382 | 9,569 |
| BRISTOL-MYERS SQUIBB 4.90 2029-02-22 | 19,854 | 20,265 |
| COMCAST 3.40 2030-04-01 | 18,202 | 18,712 |
| LOWES 4.50 2030-04-15 | 19,299 | 19,754 |
| JOHN DEERE 4.70 2030-06-10 | 29,548 | 30,318 |
| EVERSOURCE ENERGY 1.65 2030-08-15 | 19,954 | 20,654 |
| PUBLIC SERVICE 4.90 2032-12-15 | 9,741 | 10,104 |
| ENBRIDGE 5.70 2033-03-08 | 10,025 | 10,291 |
| PFIZER 4.75 2033-05-19 | 24,170 | 24,955 |
| CITIGROUP 2033-05-24 | 28,759 | 29,356 |
| BANK AMERICA 2033-07-22 | 29,218 | 30,009 |
| WASTE MANAGEMENT 4.88 2034-02-15 | 19,514 | 20,058 |
| BLACKROCK FDG 5.00 2034-03-14 | 19,762 | 20,320 |
| MPLX LP 1.75 2026-03-01 | 9,355 | 9,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1215 shares of AMERICAN EXPRESS | 77,369 | 307,444 |
| 1100 shares of PEPSICO | 70,259 | 191,664 |
| 2200 shares of APPLE | 18,356 | 488,576 |
| 1275 shares of CHEVRON | 139,264 | 204,599 |
| 725 shares of STRYKER | 41,627 | 237,401 |
| 3145 shares of CISCO SYSTEMS | 99,866 | 152,375 |
| 780 shares of ECOLAB | 47,130 | 179,938 |
| 2542 shares of ORACLE | 137,239 | 354,482 |
| 1710 shares of ABBVIE | 117,070 | 316,897 |
| 690 shares of HOME DEPOT | 98,653 | 254,030 |
| 1895 shares of OMNICOM GROUP | 150,980 | 185,786 |
| 2510 shares of TJX COS | 97,827 | 283,680 |
| 1495 shares of EMERSON ELECTRIC | 84,105 | 175,079 |
| 1280 shares of UNITED PARCEL SERVICE | 104,448 | 127,763 |
| 895 shares of AUTOMATIC DATA PROCESSING | 89,134 | 235,045 |
| 881 shares of MICROSOFT | 47,572 | 368,566 |
| 2165 shares of CHURCH DWIGHT | 104,453 | 212,192 |
| 1217 shares of PROCTER GAMBLE | 76,973 | 195,645 |
| 620 shares of MOODYS | 149,605 | 283,018 |
| 890 shares of CARLISLE COS | 143,183 | 372,536 |
| 403 shares of CINTAS | 108,116 | 307,868 |
| 645 shares of CUMMINS | 89,856 | 188,211 |
| 420 shares of ROPER TECHNOLOGIES | 151,224 | 228,795 |
| 605 shares of WATSCO | 108,420 | 296,141 |
| 985 shares of CHUBB LTD | 138,905 | 271,525 |
| 815 shares of VISA | 95,437 | 216,521 |
| 1100 shares of TRACTOR SUPPLY | 91,083 | 289,652 |
| 1218 shares of GALLAGHER | 98,019 | 345,291 |
| 1725 shares of ABBOTT LABS | 118,042 | 182,747 |
| 1050 shares of JOHNSON JOHNSON | 82,022 | 165,742 |
| 725 shares of ACCENTURE PLC | 114,601 | 239,700 |
| 2025 shares of RPM INTL | 126,721 | 245,957 |
| 10000 shares of GOLDMAN SACHS GROUP | 253,083 | 227,700 |
| 10000 shares of PUBLIC STORAGE SERVICE | 254,460 | 174,800 |
| CHARLES SCHWAB STOCKS | 1,791,869 | 3,475,744 |
| 1275 shares of JP MORGAN CHASE | 179,567 | 271,320 |
| 1200 shares of ALPHABET | 203,869 | 207,780 |
| 675 shares of DANAHER | 170,327 | 187,029 |
| 875 shares of RESMED | 161,960 | 186,594 |
| 1800 shares of XYLEM | 193,017 | 240,300 |
| 1150 shares of BROADCOM | 173,955 | 184,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 GROWTH | FMV | 154,015 | 283,960 |
| ISHARES US PREFERRED STOCK | FMV | 496,714 | 408,266 |
| ACADIAN EMERGING MARKETS | FMV | 200,000 | 248,239 |
| AMERICAN BEACON THE LONDON | FMV | 1,200,000 | 1,305,681 |
| ARISTOTLE INTL EQUITY | FMV | 315,000 | 367,172 |
| CHAMPLAIN MID CAP INST | FMV | 250,000 | 282,247 |
| GOLDMAN SACHS GQG PTNRS | FMV | 225,000 | 302,824 |
| HOTCHKIS WILEY SMALL CAP VALUE | FMV | 200,000 | 238,770 |
| PIMCO ALL ASSET INST | FMV | 400,000 | 410,565 |
| WASATCH EMERGING MARKETS | FMV | 200,000 | 220,078 |
| ISHARES CORE MSCI EMERGING EFT | FMV | 101,195 | 107,880 |
| IDHSTRD VOTR MDVI RSGR | FMV | 420,198 | 475,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NUTTER, MCCLENNEN AND FISH | 123,563 | 61,781 | 61,782 |
| Description | Amount |
|---|---|
| FISCAL 7/31/23 FEDERAL BALANCE DUE | 33 |
| FISCAL 7/31/23 FEDERAL ESTIMATED PAYMENTS | 24,400 |
| BOND AMORTIZATION- WF | 1,062 |
| BOND AMORTIZATON- SCHWAB | 21,798 |
| ACCRUED INTEREST PAID ON PURCHASES- SCHWAB | 15,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 76 | 76 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST - CHARLES SCHWAB | 1,824 |
| TAX EXEMPT INTEREST - CHARLES SCHWAB SUB-ACCT | 1,151 |
| TAX EXEMPT INTEREST - WELCH FORBES | 162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JOHN MCBRINE FOR PAYMENT OF 7/31/23 MA PMT | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH FORBES-INVESTMENT MGT | 71,420 | 35,710 | 35,710 | |
| SCHWAB CATALYST- INVESTMENT MGT | 62,048 | 31,024 | 31,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS EXCISE TAX | 250 | 250 | ||
| FOREIGN TAXES- WF | 1,363 | 1,363 | ||
| FOREIGN TAXES- SCHWAB | 594 | 594 |