| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,475 | 869 | 2,606 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 276,525 | 838,447 |
| ISHARES MSCI EAFE ETF | AT COST | 53,766 | 77,686 |
| VANGUARD TTL INTL BND-ADM | AT COST | 56,115 | 50,806 |
| SIX CIRCLES US UNCONTRAINED EQ | AT COST | 210,633 | 299,746 |
| JPMORGAN BETABUILDERS CANADA | AT COST | 39,710 | 54,566 |
| SIX CIRCLES INTL UNCON EQ | AT COST | 165,004 | 190,665 |
| JPMORGAN BETABUILDERS JAPAN | AT COST | 66,621 | 73,581 |
| JPM BTABLDRS DEV ASIA X-JPN | AT COST | 41,207 | 41,539 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 24,388 | 20,908 |
| SIX CIRCLES GLOBAL BOND | AT COST | 187,173 | 172,099 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 40,634 | 40,258 |
| VANGUARD TOTAL BOND MARKET | AT COST | 70,357 | 66,121 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 97,894 | 95,373 |
| JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 39,927 | 43,065 |
| VANGUARD INT-TERM CORPORATE | AT COST | 64,907 | 67,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 537 | 134 | 403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL FILING FEES | 355 | 0 | 355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - BROKERAGE | 3,231 | 3,231 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,373 | 1,373 | 0 | |
| FEDERAL EXCISE TAX | 4,669 | 4,669 | 0 |