| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,583 | 5,583 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 4,049 | 27,798 |
| AMAZON COM INC COM | 13,252 | 30,692 |
| AMGEN INC | 25,284 | 28,514 |
| ANALOG DEVICES INC | 23,724 | 28,394 |
| APPLE INC | 2,752 | 30,805 |
| BROADCOM INC | 11,435 | 27,906 |
| COSTCO WHOLESALE CRP DEL | 7,698 | 30,364 |
| HOME DEPOT INC | 22,365 | 28,071 |
| JP MORGAN CHASE | 16,779 | 28,577 |
| META PLATFORMS INC CL A | 8,398 | 28,317 |
| MICROSOFT CORP | 16,210 | 28,203 |
| NVIDIA CORP | 7,535 | 28,723 |
| PALO ALTO NETWORKS INC | 2,928 | 27,719 |
| SALESFORCE COM INC | 7,734 | 27,893 |
| STRYKER CORP | 25,448 | 28,449 |
| UNITED PARCEL SERVICE INC CL B | 31,597 | 27,201 |
| UNITEDHEALTH GROUP INC | 26,616 | 28,429 |
| VISA INC CL A SHRS | 7,478 | 27,597 |
| EOG RESOURCES INC | 25,731 | 27,819 |
| NEXTERA ENERGY INC | 32,910 | 28,609 |
| SHOPIFY INC CL A | 26,439 | 28,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO HIGH YIELD EQUITY DIVIDEND ACHIEVERS ETF | AT COST | 58,515 | 70,650 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 36,803 | 42,469 |
| ISHARES RUSSELL 2000 ETF | AT COST | 56,285 | 55,998 |
| JANUS HENDERSON MULTI SECTOR INCOME | AT COST | 75,946 | 70,464 |
| JP MORGAN EQUITY PREMIUM INCOME CL I | AT COST | 114,580 | 112,911 |
| JPMORGAN HEDGED EQUITY 3 CL I | AT COST | 97,045 | 112,935 |
| PGIM SHORT DURATION MULTI SECTOR BOND CL Z | AT COST | 70,074 | 70,462 |
| PGIM TOTAL RETURN BOND CL Z | AT COST | 68,491 | 70,607 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 45,086 | 56,762 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 53,874 | 57,499 |
| WISDOMTREE TRUST US DIV GRWTH FUND | AT COST | 53,995 | 70,772 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - 9324 | 152 | 152 | 152 |
| OTHER INCOME | 1,392 | 1,392 | 1,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - 9324 | 6,221 | 6,221 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX AMERIPRISE - 9324 | 263 | 263 | 0 |