| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 33,000 | 33,000 | 33,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2004-06-01 | 142,601 | L | ||||||
| BUILDINGS | 2019-01-01 | 86,134 | 37,248 | SL | 9 | 6,984 | |||
| TREATMENT FACILITY | 2004-06-01 | 7,353,187 | 7,353,187 | SL | 10 | ||||
| EQUIPMENT CLASS 1 | 2019-01-01 | 106 | 106 | SL | |||||
| EQUIPMENT CLASS 2 | 2019-01-01 | 50,361 | 50,361 | SL | 3 | ||||
| EQUIPMENT CLASS 3 | 2019-01-01 | 15,750 | 12,000 | SL | 5 | 2,250 | |||
| EQUIPMENT CLASS 4 | 2019-01-01 | 5,123,077 | 2,215,384 | SL | 9 | 415,385 | |||
| EQUIPMENT CLASS 5 | 2019-01-01 | 13,243 | 3,472 | SL | 15 | 651 | |||
| EQUIPMENT CLASS 6 | 2019-01-01 | 87,762 | 16,520 | SL | 21 | 3,098 | |||
| LAND IMPROVEMENTS | 2019-01-01 | 1,893,547 | 356,432 | SL | 21 | 69,737 | |||
| LAND | 2019-01-01 | 46,620 | L |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | ||||
| BUILDINGS | ||||
| TREATMENT FACILITY | ||||
| EQUIPMENT CLASS 1 | ||||
| EQUIPMENT CLASS 2 | ||||
| EQUIPMENT CLASS 3 | ||||
| EQUIPMENT CLASS 4 | ||||
| EQUIPMENT CLASS 5 | ||||
| EQUIPMENT CLASS 6 | ||||
| LAND IMPROVEMENTS | ||||
| LAND |
| Item No. | 1 |
|---|---|
| Lender's Name | PA INFRASTRUCTURE INVESTMENT AUTHOR |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 4,324,645 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 22,494 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 288,417 | 288,417 | 288,417 | |
| CONTRACT SERVICES | 194,166 | 194,166 | 194,166 | |
| SUPPLIES | 464,086 | 464,086 | 464,086 | |
| REPAIRS AND MAINTENANCE | 43,656 | 43,656 | 43,656 | |
| TAXES | 4,671 | 4,671 | 4,671 | |
| MISCELLANEOUS EXPENSES | 35 | 35 | 35 | |
| FUEL | 1,872 | 1,872 | 1,872 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WATER TREATMENT SERVICES | 1,405,964 | 1,405,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 516 | 516 | 516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES |