| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE | 2020-01-01 | 191,000 | 14,487 | S/L | 39.0000 | 4,897 | 4,897 | ||
| OUTBUILDING | 2020-01-01 | 263,000 | 19,951 | S/L | 39.0000 | 6,744 | 6,744 | ||
| KUBOTA DISC MOWER | 2020-11-14 | 5,000 | 2,540 | 200DB | 7.0000 | 703 | 703 | ||
| LAND | 2020-01-01 | 88,000 | |||||||
| SHED | 2021-04-07 | 2,595 | 1,006 | 200DB | 7.0000 | 454 | 454 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE | 191,000 | 19,384 | 171,616 | 191,000 |
| OUTBUILDING | 263,000 | 26,695 | 236,305 | 263,000 |
| KUBOTA DISC MOWER | 5,000 | 3,243 | 1,757 | 5,000 |
| SHED | 2,595 | 1,460 | 1,135 | 2,595 |
| LAND | 88,000 | 88,000 | 88,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 161 | 161 | ||
| PET SUPPLIES, VET, PROPERTY M | 21,236 | 21,236 | ||
| CONTRACT LABOR | 15,304 | 15,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 4,712 | |
| PAYROLL TAXES PAYABLE | 1,815 |
| Item No. | 1 |
|---|---|
| Borrower's Name | BETSY |
| Borrower's Title | |
| Original Amount of Loan | 65000 |
| Balance Due | 65000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 65000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 28 | 28 | ||
| PAYROLL TAXES | 4,181 | 4,181 |