| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 546,798 | 603,884 |
| ISHARES CORE MSCI EMERGING MAR | 43 | 45 |
| ISHARES LEHMAN INTERMDTE CREDI | 239,054 | 249,860 |
| ISHARES MSCI EMERGING MARKETS | 201,365 | 214,118 |
| ISHARES RUSSELL 2000 | 136,115 | 226,662 |
| ISHARES S&P 500 INDEX FD | 1,104,711 | 1,375,574 |
| ISHARES TR S & P MIDCAP 400 IN | 270,656 | 288,236 |
| VANGUARD GROWTH ETF | 649,864 | 831,604 |
| VANGUARD SHORT TERM CORPORATE | 324,181 | 332,691 |
| VANGUARD TOTAL BOND MARKET ETF | 921,417 | 930,922 |
| VANGUARD VALUE ETF | 732,548 | 782,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGER FUND I, LP | 600,972 | 546,442 | |
| RUBICON MORTGAGE FUND LLC | 408,167 | 400,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,272 | 34,272 | ||
| K-1 Exp BRIDGER FUND I, LP | 12,954 | 12,954 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BRIDGER FUND I, LP | 57,122 | 57,122 | |
| K-1 Inc/Loss RUBICON MORTGAGE FUND LLC | 26,728 | 26,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 40,623 | 40,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,900 |