| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC - 6.125% - 0 | 53,730 | 54,426 |
| CITIGROUP INC - 6.300% - 10/18 | 53,730 | 54,308 |
| EMORY UNIVERSITY - 2.143% - 09 | 40,913 | 43,077 |
| FEDERAL HOME - 6.700% - 10/03/ | 36,000 | 36,002 |
| GOLDMAN SACHS BANK USA - 1.000 | 33,000 | 29,902 |
| JOHN HOPKINS UNIVERSITY - 1.97 | 35,782 | 36,974 |
| JPMORGAN CHASE & CO - 2.000% - | 30,658 | 23,044 |
| JPMORGAN CHASE BK - 6.000% - 1 | 52,735 | 53,178 |
| PAYPAL HLDGS INC - 1.650% - 06 | 5,494 | 5,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 36,702 | 38,084 |
| ADOBE SYSTEMS, INC | 26,631 | 34,603 |
| ADVANCED MICRO DEVICES INC | 27,828 | 43,781 |
| ALPHABET INC CL A | 110,058 | 141,506 |
| AMAZON COM | 64,363 | 82,503 |
| AMERICAN EXPRESS CO | 17,662 | 23,605 |
| APPLE INC | 92,677 | 119,369 |
| APPLIED MATERIALS INC | 22,175 | 30,793 |
| AUTOZONE INC | 27,959 | 31,027 |
| BERKSHIRE HATHAWAY INC. CLASS | 33,691 | 35,666 |
| BLACKROCK INC | 25,407 | 28,413 |
| BOSTON SCIENTIFIC | 23,900 | 32,085 |
| CATERPILLAR INC | 23,973 | 30,454 |
| CHEVRON CORP | 34,449 | 40,124 |
| CHIPOTLE MEX GRILL | 17,048 | 22,870 |
| COMCAST CORP | 21,332 | 22,188 |
| CONOCOPHILLIPS | 27,930 | 37,375 |
| CONSTELLATION BRANDS INC | 24,060 | 23,933 |
| COSTCO WHOLESALE CORPORATION | 33,696 | 48,186 |
| CSX CORP | 29,520 | 32,520 |
| DANAHER CORP | 27,077 | 28,918 |
| DEERE CO | 17,436 | 20,393 |
| EDWARDS LIFESCIENCES | 26,056 | 23,485 |
| ELEVANCE HEALTH INC | 31,081 | 37,253 |
| ELI LILLY & CO | 25,445 | 25,066 |
| EMERSON ELECTRIC CO | 18,197 | 17,811 |
| FIDELITY ADV EMERG MKTS I | 177,293 | 184,740 |
| FISERV INC | 16,517 | 21,387 |
| FRANKLIN VALUE SMALL CAP VALUE | 226,053 | 245,343 |
| GOLDMAN SACHS GROUP | 20,613 | 25,075 |
| GOLDMAN SACHS INTL SMALL CAP I | 253,902 | 275,605 |
| HILTON WORLDWIDE HOLDINGS, INC | 19,922 | 27,678 |
| HOME DEPOT INC | 30,066 | 36,041 |
| HONEYWELL INTL | 19,771 | 20,132 |
| INTERCONTINENTAL EXCHANGE, INC | 32,930 | 36,859 |
| ISHARE MSCI EMU INDX | 155,448 | 170,215 |
| ISHARE SP SMALL CAP 600 INDEX | 233,899 | 257,310 |
| ISHARES BARCLAYS US AGGREGATE | 554,957 | 565,725 |
| ISHARES CORE MSCI EAFE ETF | 836,560 | 957,111 |
| ISHARES CORE MSCI EMERGING MAR | 310,634 | 327,657 |
| ISHARESLEHMAN 7-10YR | 329,433 | 328,112 |
| JP MORGAN CHASE | 36,236 | 46,778 |
| KLA TENCOR CORP | 20,857 | 31,972 |
| LAM RESEARCH CORP | 21,885 | 29,764 |
| MASTERCARD INC | 41,598 | 48,622 |
| META PLATFORMS INC | 60,394 | 95,215 |
| MICROSOFT CORP | 126,705 | 175,611 |
| NIKE INC-CL B | 20,877 | 21,388 |
| NVIDIA CORP | 52,186 | 94,092 |
| PALO ALTO NETWORKS INC | 19,558 | 23,001 |
| PEPSICO INC | 18,621 | 20,041 |
| PIMCO COMMODITIESPLUS STRATEGY | 205,687 | 206,821 |
| PIMCO INCOME FUND P CLASS | 270,476 | 279,614 |
| PROCTER GAMBLE CO | 28,747 | 29,161 |
| PRUDENTIAL SHORT-TERM CORPOROR | 92,804 | 94,961 |
| RAYTHEON TECHNOLOGIES CORP | 25,223 | 28,187 |
| S&P GLOBAL INC COM | 30,466 | 37,004 |
| SALESFORCE.COM | 36,974 | 51,312 |
| SCHWAB US REIT | 350,758 | 403,907 |
| SHERWIN-WILLIAMS CO | 25,130 | 31,190 |
| SPDR S&P MIDCAP 400 EFT TRUST | 152,637 | 166,421 |
| STARBUCKS CORP COM | 26,294 | 29,571 |
| T-MOBILE US INC | 24,689 | 30,142 |
| TEXAS INSTRUMENTS INC | 25,582 | 26,080 |
| THE COCA-COLA CO | 22,134 | 21,392 |
| THERMO FISHER SCIENTIFIC INC | 33,610 | 35,032 |
| UNION PACIFIC | 19,055 | 22,106 |
| UNITEDHEALTH GROUP INC | 46,934 | 56,859 |
| VALERO ENERGY CORP | 17,473 | 22,750 |
| VANGUARD MID-CAP ETF | 581,842 | 640,457 |
| VANGUARD MTRL ETF | 27,377 | 30,200 |
| VANGUARD UTLTS ETF | 32,250 | 31,800 |
| VISA INC | 39,670 | 47,644 |
| ZOETIS INC | 25,798 | 30,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,771 | 15,771 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 75,265 | 75,265 |
| Name | Address |
|---|---|
| Garry L and J Dawn Courtney 2011 Ir |
2107 Industrial Drive Bryan,OH43506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 600 |