| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937504 VANGUARD TOTAL BOND | 224,359 | 195,823 |
| 957663677 WESTERN ASSET CORE B | ||
| 258620566 DOUBLELINE TOTAL RET | 398,558 | 349,339 |
| 921937835 VANGUARD TOTAL BOND | 207,493 | 200,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 37,226 | 111,259 |
| 277902235 EATON VANCE ATLANTA | AT COST | 378,342 | 554,387 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 168,158 | 333,258 |
| 27826A813 PARAMETRIC DIVIDEND | AT COST | 149,993 | 182,757 |
| 921075438 VANECK EMERGING MARK | |||
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 483,229 | 645,485 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 223,106 | 292,401 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 52,539 | 65,506 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 806,443 | 1,174,659 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 58,709 | 61,159 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 80,383 | 145,492 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 156,897 | 199,781 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 99,638 | 93,476 |
| 256210105 DODGE & COX INCOME F | AT COST | 219,624 | 209,786 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 163,585 | 177,915 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 511,330 | 495,697 |
| 47103D728 JANUS HENDERSON SMAL | AT COST | 165,339 | 176,685 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 488,674 | 465,141 |
| 81752T205 WEISS ALTERNATIVE MU | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 108,064 | 87,885 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 230,081 | 228,252 |
| 92107P889 VANECK EMERGING MARK | AT COST | 55,766 | 62,716 |
| 30254T676 FPA CR | AT COST | 219,939 | 257,563 |
| 41664T669 HARTF | AT COST | 212,686 | 222,448 |
| 64128R608 NEU | AT COST | 192,780 | 199,412 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 15,551 |
| 2023 SALES POSTED IN 2024 | 44,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 7,044 | 0 | 7,044 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 2,044 | 0 | 2,044 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 5,153 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,574 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,263 | 1,263 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |