| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Service | 5,255 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | FMV | 1,146,232 | |
| DEUTSCHE BANK | FMV | 1,014,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Fee | 439 | |||
| Board Meeting and development | 1,831 | |||
| Investment Expense | 21,753 | 21,753 | ||
| Office Expense | 1,670 | |||
| Program Expenses | 3,410 | |||
| Rental Expenses | 66,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Payable |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax Expense | 4,523 |