| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,852 | 1,852 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 1,546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 8,575 | 6,325 | 2,250 | |
| BUILDINGS AND LAND | 113,000 | 113,000 | ||
| HOUSE REMODEL | 87,082 | 87,082 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS - WILLIAMS 1 - 4 | 30,200 | 30,200 | 30,200 |
| MINERALS - WILLIAMS 11X - 24 | 33,000 | 33,000 | 33,000 |
| MINERALS - STOCKADE/ VAIRA 11-4-H | 20,952 | 20,952 | 20,952 |
| MINERALS - VERA 24X-25 | 42,000 | 42,000 | 42,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHARITABLE DISTRIBUTIONS | 2,945 | 2,945 | ||
| WELL OPERATING EXPENSE | 1,082 | 1,082 | ||
| INCOME TAX | 157 | 157 | ||
| UTILITIES | 762 | 762 | ||
| MISCELLANEOUS EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITE ROCK ENERGY LLC | 12,898 | 12,898 | 12,898 |
| EMEP OPERATING LLC | 892 | 892 | 892 |
| CONTINENTAL RESOURCES | 308 | 308 | 308 |
| Description | Amount |
|---|---|
| DEPLETION | 2,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 541 | 541 | ||
| SEVERANCE TAXES | 2,171 | 2,171 |