| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ExxonMobil Corp | 15,381 | 29,994 |
| Union Pacific Corp | 14,511 | 257,901 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 2R Larissa | 25,200 | 0 | 25,200 | |
| 13.145 acres Cherokee County | 253,900 | 0 | 253,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 902,773 | 921,961 | 1,648,866 |
| Utility deposit | 200 | 200 | 200 |
| Description | Amount |
|---|---|
| Income tax | 1,889 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 603 | 603 | 603 | |
| Royalty expense | 86 | 86 | 86 | |
| Insurance | 787 | 787 | 787 | |
| Maintenance | 1,425 | 1,425 | 1,425 | |
| Investment expense | 150 | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 599 | 599 | 599 |
| Partnership Income | -20,268 | -20,268 | -20,268 |
| Description | Amount |
|---|---|
| Net capital gain on sale of stock | 197,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 655 | 630 |
| N/P-1895 Mngt Co | 18,332 | 20,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,754 | 2,754 | 2,754 | |
| Property taxes | 670 | 670 | 670 |