| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 880591ER9 TVA SR NTS 2.875% 09 | 25,886 | 24,758 |
| 912828VB3 US TREAS 1.75% 05/15 | ||
| 912828J27 US TREAS 2% 02/15/25 | 2,931 | 2,922 |
| 912828K74 US TREAS 2% 08/15/25 | 4,863 | 4,804 |
| 912828XB1 US TREAS 2.125% 05/1 | 9,012 | 8,718 |
| 912828G38 US TREAS 2.25% 11/15 | 15,401 | 14,752 |
| 912828D56 US TREAS 2.375% 08/1 | 10,496 | 9,913 |
| 912828VS6 US TREAS 2.5% 08/15/ | ||
| 912828B66 US TREAS 2.75% 02/15 | ||
| 912828P46 US TREAS 1.625% 02/1 | 4,824 | 4,705 |
| 912828R36 US TREAS 1.625% 05/1 | 4,814 | 4,673 |
| 912828V98 US TREAS 2.25% 02/15 | 5,051 | 4,658 |
| 54401E143 LORD ABBETT SHRT DUR | 22,290 | 20,571 |
| 83002G108 SIX CIRCLES ULTR SHR | 8,173 | 8,095 |
| 9128282R0 US TREAS 2.25% 08/15 | 14,045 | 13,822 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,065 | 4,652 |
| 9128286B1 US TREAS 2.625% 02/1 | 5,340 | 4,550 |
| 912828WE6 US TREAS 2.75% 11/15 | ||
| 92203J308 VANGUARD TTL INTL BN | 11,519 | 9,672 |
| 9128285M8 US TREAS 3.125% 11/1 | 6,566 | 5,604 |
| 9128286T2 US TREAS 2.375% 05/1 | 8,248 | 7,164 |
| 912828YB0 US TREAS 1.625% 08/1 | 5,027 | 4,288 |
| 83002G884 SIX CIRCLES CREDIT O | 55,331 | 55,185 |
| 9128282A7 US TREAS 1.5% 08/15/ | 4,232 | 3,701 |
| 912828U24 US TREAS 2% 11/15/26 | 4,351 | 3,722 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 4,299 |
| 912828Z94 US TREAS 1.5% 02/15/ | 5,137 | 4,193 |
| 91282CAT8 US TREAS 0.25% 10/31 | 4,967 | 4,650 |
| 92203J407 VANGUARD TOTAL INTL | 69,731 | 62,400 |
| 9128284V9 US TREAS 2.875% 08/1 | 5,441 | 4,635 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 4,567 | 3,935 |
| 91282CAE1 US TREAS 0.625% 08/1 | 4,186 | 3,899 |
| 91282CAV3 US TREAS 0.875% 11/1 | 4,641 | 3,938 |
| 91282CBL4 US TREAS 1.125% 02/1 | 4,735 | 3,983 |
| 91282CCB5 US TREAS 1.625% 05/1 | 4,931 | 4,092 |
| 91282CCS8 US TREAS 1.25% 08/15 | 4,768 | 3,949 |
| 3135G0Q22 FNMA 1.875% 09/24/26 | 9,530 | 9,293 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 83002G702 SIX CIRCLES GLOBAL B | 112,845 | 113,701 |
| 912810EZ7 US TREAS 6.625% 02/1 | 4,395 | 4,192 |
| 912810FP8 US TREAS 5.375% 02/1 | 7,874 | 7,310 |
| 9128283F5 US TREAS 2.25% 11/15 | 10,305 | 10,085 |
| 9128284Z0 US TREAS 2.75% 08/31 | 9,588 | 9,688 |
| 91282CBS9 US TREAS 1.25% 03/31 | 5,417 | 5,247 |
| 91282CDY4 US TREAS 1.875% 02/1 | 4,579 | 4,087 |
| 91282CDZ1 US TREAS 1.5% 02/15/ | 1,889 | 1,941 |
| 921937835 VANGUARD TOTAL BOND | ||
| 912828WJ5 US TREAS 2.5% 05/15/ | 4,875 | 4,994 |
| 91282CAZ4 US TREAS 0.375% 11/3 | 5,423 | 5,570 |
| 91282CEC1 US TREAS 1.875% 02/2 | 10,158 | 10,129 |
| 92206C847 VANGUARD LONG-TERM T | 15,829 | 15,001 |
| 92206C870 VANGUARD INT-TERM CO | 17,763 | 17,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 192,055 | 436,723 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 83002G306 SIX CIRCLES US UNCON | 120,058 | 180,803 |
| 83002G405 SIX CIRCLES INTL UNC | 101,299 | 121,038 |
| 315911750 FIDELITY 500 INDEX F | 12,500 | 12,406 |
| 46641Q191 JPMORGAN BETABUILDER | 28,408 | 30,440 |
| 46641Q217 JPMORGAN BETABUILDER | 42,420 | 44,272 |
| 46641Q225 JPMORGAN BETABUILDER | 24,453 | 32,180 |
| 46641Q233 JPMORGAN BETABUILDER | 23,774 | 21,029 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 26,150 | 26,347 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,250 | 16,241 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 24,039 | 21,581 |
| 024525669 AMERICAN BEACON AHL | AT COST | 7,377 | 8,107 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,482 |
| ACCRUED INTEREST PAID | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 103 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 634 | 634 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |