| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| See pdf attachment | 2001-01-01 | 3,874,982 | 2,276,088 | 121,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amicus Therapeutics | 35,745 | 35,745 |
| Arista Networks Inc | 48,751 | 48,751 |
| ASML Holding N V F | 32,548 | 32,548 |
| Bunge Global SA F | 35,736 | 35,736 |
| Cintas Corp | 43,994 | 43,994 |
| Cloudflare Inc | 40,964 | 40,964 |
| Crowdstrike HLDGS Inc | 56,170 | 56,170 |
| Darling Ingredients | 27,761 | 27,761 |
| Diamondback Energy | 54,278 | 54,278 |
| Dollar General Corp | 20,393 | 20,393 |
| Enphase Energy Inc | 26,692 | 26,692 |
| Fortinet Inc | 24,992 | 24,992 |
| Freeport-Mcmoran Inc | 37,249 | 37,249 |
| Generac Holdings Inc | 27,916 | 27,916 |
| Helen of Troy LTD F | 39,988 | 39,988 |
| Huntington Ingalls | 36,609 | 36,609 |
| KLS Corp | 38,366 | 38,366 |
| Manhattan Associates | 35,312 | 35,312 |
| Newell Brands Inc | 23,696 | 23,696 |
| Nexstar Media Group | 29,939 | 29,939 |
| Nutrien LTD F | 26,932 | 26,932 |
| Oneok Inc | 35,602 | 35,602 |
| Science Applications | 35,183 | 35,183 |
| Service Now Inc | 40,976 | 40,976 |
| Shopify Inc | 57,880 | 57,880 |
| Trinity Cap Inc | 34,523 | 34,523 |
| Ubiquiti Inc | 19,957 | 19,957 |
| United Rentals Inc | 41,860 | 41,860 |
| Veeva Systems Inc | 33,884 | 33,884 |
| Waste Management Inc | 53,730 | 53,730 |
| West Pharm SRVC Inc | 32,395 | 32,395 |
| Westlake Corp | 40,728 | 40,728 |
| Zebra Technologies | 31,433 | 31,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Schwab Government Money Market | FMV | 247,064 | 247,064 |
| Inspire Corporate Bond | FMV | 252,790 | 252,790 |
| Inspire Faithward Mid | FMV | 167,543 | 167,543 |
| Inspire International | FMV | 51,973 | 51,973 |
| Invsc Actvly Mng Optm YD | FMV | 52,934 | 52,934 |
| ISHARES GOLD EFT | FMV | 77,709 | 77,709 |
| ISHARES SILVER TRUST | FMV | 71,112 | 71,112 |
| PROSH K-1 FREE CRUDE OIL | FMV | 55,235 | 55,235 |
| PROSHARES BITCOIN | FMV | 132,570 | 132,570 |
| QUADRATIC INTRST RT VLT | FMV | 92,998 | 92,998 |
| SCHWAB LT US | FMV | 292,637 | 292,637 |
| TIMOTHY PLAN | FMV | 51,623 | 51,623 |
| EVENTIDE CORE BOND N | FMV | 252,870 | 252,870 |
| ENENTIDE LIMITED-TERM BO | FMV | 104,949 | 104,949 |
| EVENTIDE DIVIDEND OPPORT | FMV | 53,387 | 53,387 |
| EVENTIDE EXPONENTIAL TEC | FMV | 37,707 | 37,707 |
| EVENTIDE GILEAD N | FMV | 33,334 | 33,334 |
| EVENTIDE HEALTHCARE & LI | FMV | 34,870 | 34,870 |
| FARMLAND PARTNERS REIT | FMV | 49,396 | 49,396 |
| PROLOGIS INC | FMV | 52,920 | 52,920 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,874,982 | 2,397,668 | 1,477,314 | 1,477,314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO RELATED ENTITIES | 187,781 | 434,229 | 434,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 27,138 | |||
| RECREATIONAL & PROGRAM SUPPLIES | 163,800 | |||
| Office Expense | 12,946 | |||
| VEHICLE | 20,908 | |||
| OTHER | 3,511 | |||
| REIMBURSE DEDUCTIBLES | 2,766 | |||
| WORKERS COMP | 8,559 | |||
| LIFE INSURANCE | 485 | |||
| UNEMPLOYMENT COMP | 325 | |||
| OTHER COMP AND RELATED EXPENSES | 62,508 | |||
| HEALTH INSURANCE PREMIUMS | 28,845 | |||
| TAFF APPRECIATION | 4,514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Rev | 727,203 | ||
| Miscellaneous | 1,081 | ||
| OTHER INVESTMENT INCOME | 319,255 | 319,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 14,293 | 27,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,995 | 0 | 0 | 0 |
| INVESTMENT EXPENSES | 17,982 | 17,982 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Direct Sales | 23,476 | 10,564 | 12,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 20,305 |