| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 166,028 | 147,749 |
| 4812C0100 JPM CORE BD FD - USD | ||
| 464287440 ISHARES 7-10 YEAR TR | 32,085 | 29,325 |
| 54401E143 LORD ABBETT SHRT DUR | 64,833 | 60,897 |
| 83002G108 SIX CIRCLES ULTR SHR | 26,022 | 25,800 |
| 72201F490 PIMCO INCOME FUND-IN | 31,483 | 27,901 |
| 921937603 VANGUARD TTL BD MKT | 19,340 | 16,108 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 520,520 | 475,508 |
| 83002G884 SIX CIRCLES CREDIT O | 120,918 | 121,507 |
| 92203J407 VANGUARD TOTAL INTL | 33,294 | 33,050 |
| 921937835 VANGUARD TOTAL BOND | 12,459 | 12,537 |
| 92206C847 VANGUARD LONG-TERM T | 59,598 | 58,022 |
| 92206C870 VANGUARD INT-TERM CO | 60,380 | 60,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,648 | 27,312 |
| 02079K305 ALPHABET INC-CL A | 286 | 3,450 |
| 09062X103 BIOGEN INC | 4,987 | 4,049 |
| 30303M102 META PLATFORMS INC-C | 7,844 | 24,742 |
| 57636Q104 MASTERCARD INC - A | 3,595 | 16,095 |
| 65339F101 NEXTERA ENERGY INC | 3,186 | 6,082 |
| 101137107 BOSTON SCIENTIFIC CO | 2,675 | 8,388 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,459 | 4,849 |
| 532457108 ELI LILLY & CO | 727 | 8,203 |
| 438516106 HONEYWELL INTERNATIO | 1,090 | 5,864 |
| 548661107 LOWE'S COS INC | 362 | 4,205 |
| 594918104 MICROSOFT CORP | 3,046 | 49,400 |
| 609207105 MONDELEZ INTERNATION | 2,935 | 5,619 |
| 617446448 MORGAN STANLEY | 2,578 | 9,001 |
| 655844108 NORFOLK SOUTHERN COR | 3,985 | 6,519 |
| 713448108 PEPSICO INC | 4,030 | 6,743 |
| 723787107 PIONEER NATURAL RESO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 64,480 | 210,948 |
| 882508104 TEXAS INSTRUMENTS IN | 2,609 | 9,360 |
| 91324P102 UNITEDHEALTH GROUP I | 3,642 | 18,329 |
| 94106B101 WASTE CONNECTIONS IN | 1,971 | 5,258 |
| 949746101 WELLS FARGO & CO | 5,450 | 10,007 |
| 315911750 FIDELITY 500 INDEX F | 46,450 | 98,736 |
| 67066G104 NVIDIA CORP | 5,030 | 43,853 |
| 315911727 FIDELITY INTL INDX-I | ||
| 337738108 FISERV INC | 4,879 | 5,841 |
| 83002G306 SIX CIRCLES US UNCON | 225,751 | 361,438 |
| 83002G405 SIX CIRCLES INTL UNC | 196,743 | 243,122 |
| N6596X109 NXP SEMICONDUCTORS N | 2,581 | 7,347 |
| 00287Y109 ABBVIE INC | 4,905 | 10,158 |
| 023135106 AMAZON.COM INC | 5,718 | 29,642 |
| 025816109 AMERICAN EXPRESS CO | 3,281 | 7,200 |
| 037833100 APPLE INC | 4,347 | 28,261 |
| 060505104 BANK OF AMERICA CORP | 3,521 | 8,478 |
| 461202103 INTUIT INC | 4,407 | 8,070 |
| 580135101 MCDONALD'S CORP | 6,954 | 7,767 |
| 883556102 THERMO FISHER SCIENT | 4,412 | 5,680 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 3,841 |
| 007903107 ADVANCED MICRO DEVIC | 2,570 | 5,007 |
| 032654105 ANALOG DEVICES INC | 3,599 | 6,331 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 11,329 |
| 20825C104 CONOCOPHILLIPS | 7,522 | 12,463 |
| 363576109 ARTHUR J GALLAGHER & | 3,826 | 6,840 |
| 43300A203 HILTON WORLDWIDE HOL | 3,541 | 5,617 |
| 45687V106 INGERSOLL RAND INC C | 2,810 | 5,397 |
| 46641Q191 JPMORGAN BETABUILDER | 56,714 | 64,686 |
| 46641Q217 JPMORGAN BETABUILDER | 75,861 | 89,722 |
| 46641Q225 JPMORGAN BETABUILDER | 43,814 | 59,848 |
| 46641Q233 JPMORGAN BETABUILDER | 41,863 | 42,275 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 75886F107 REGENERON PHARMACEUT | 3,871 | 6,861 |
| G29183103 EATON CORP PLC | 3,829 | 9,653 |
| 023608102 AMEREN CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 4,928 | 8,099 |
| 244199105 DEERE & CO | 3,850 | 4,122 |
| 46120E602 INTUITIVE SURGICAL I | 4,052 | 5,228 |
| 573284106 MARTIN MARIETTA MATE | 6,387 | 8,581 |
| 679580100 OLD DOMINION FREIGHT | 3,958 | 4,907 |
| 743315103 PROGRESSIVE CORP | 6,266 | 11,193 |
| 30231G102 EXXON MOBIL CORP | 11,622 | 16,768 |
| 61174X109 MONSTER BEVERAGE COR | 4,732 | 5,452 |
| 78409V104 S&P GLOBAL INC | 5,006 | 5,985 |
| 872540109 TJX COMPANIES INC | 3,510 | 4,433 |
| 872590104 T-MOBILE US INC | 5,112 | 6,299 |
| G54950103 LINDE PLC | 5,637 | 13,066 |
| 79466L302 SALESFORCE INC | 6,661 | 5,158 |
| 842587107 SOUTHERN CO/THE | 6,734 | 7,453 |
| 863667101 STRYKER CORP | 5,617 | 6,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 52,947 | 54,211 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,959 | 30,567 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 46,002 | 41,524 |
| 024525669 AMERICAN BEACON AHL | AT COST | 13,970 | 15,130 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 6,905 | 6,988 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| RETURN OF CAPITAL ADJUSTMENT | 11,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,644 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,239 | 1,239 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |