| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 41,500 | 38,234 |
| 464287432 ISHARES 20+ YEAR TRE | 25,514 | 18,614 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 90,200 | 77,984 |
| 83002G884 SIX CIRCLES CREDIT O | 79,209 | 78,027 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 19,163 | 19,412 |
| 92206C847 VANGUARD LONG-TERM T | 19,460 | 18,668 |
| 92206C870 VANGUARD INT-TERM CO | 58,504 | 58,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 3,175 | 26,342 |
| 02079K305 ALPHABET INC-CL A | 300 | 3,418 |
| 09062X103 BIOGEN INC | 5,290 | 4,082 |
| 30303M102 META PLATFORMS INC-C | 8,428 | 23,229 |
| 57636Q104 MASTERCARD INC - A | 4,850 | 16,694 |
| 65339F101 NEXTERA ENERGY INC | 6,906 | 7,969 |
| 101137107 BOSTON SCIENTIFIC CO | 2,933 | 8,265 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,724 | 5,317 |
| 532457108 ELI LILLY & CO | 729 | 7,811 |
| 438516106 HONEYWELL INTERNATIO | 1,192 | 5,782 |
| 464287465 ISHARES MSCI EAFE ET | 47,156 | 67,070 |
| 548661107 LOWE'S COS INC | 387 | 4,560 |
| 594918104 MICROSOFT CORP | 3,611 | 47,498 |
| 609207105 MONDELEZ INTERNATION | 1,502 | 4,460 |
| 617446448 MORGAN STANLEY | 2,871 | 8,539 |
| 655844108 NORFOLK SOUTHERN COR | 4,438 | 6,910 |
| 713448108 PEPSICO INC | 4,303 | 7,036 |
| 723787107 PIONEER NATURAL RESO | 3,253 | 7,810 |
| 78462F103 SPDR S&P 500 ETF TRU | 16,028 | 50,198 |
| 882508104 TEXAS INSTRUMENTS IN | 3,172 | 8,821 |
| 91324P102 UNITEDHEALTH GROUP I | 4,420 | 18,381 |
| 94106B101 WASTE CONNECTIONS IN | 2,137 | 5,349 |
| 949746101 WELLS FARGO & CO | 5,762 | 10,203 |
| 315911750 FIDELITY 500 INDEX F | 110,674 | 192,244 |
| 67066G104 NVIDIA CORP | 5,765 | 36,289 |
| 337738108 FISERV INC | 5,003 | 6,107 |
| 75886F107 REGENERON PHARMACEUT | 3,871 | 6,235 |
| 83002G306 SIX CIRCLES US UNCON | 185,301 | 270,164 |
| 83002G405 SIX CIRCLES INTL UNC | 148,955 | 172,147 |
| N6596X109 NXP SEMICONDUCTORS N | 2,747 | 7,173 |
| 00287Y109 ABBVIE INC | 5,279 | 10,572 |
| 023135106 AMAZON.COM INC | 8,118 | 30,100 |
| 025816109 AMERICAN EXPRESS CO | 3,405 | 7,255 |
| 037833100 APPLE INC | 5,244 | 25,720 |
| 060505104 BANK OF AMERICA CORP | 3,806 | 8,105 |
| 461202103 INTUIT INC | 4,872 | 9,384 |
| 580135101 MCDONALD'S CORP | 5,844 | 7,099 |
| 883556102 THERMO FISHER SCIENT | 3,316 | 4,550 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 3,490 |
| 007903107 ADVANCED MICRO DEVIC | 2,570 | 4,751 |
| 032654105 ANALOG DEVICES INC | 3,742 | 5,617 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 10,356 |
| 20825C104 CONOCOPHILLIPS | 8,019 | 13,944 |
| 363576109 ARTHUR J GALLAGHER & | 3,839 | 6,337 |
| 43300A203 HILTON WORLDWIDE HOL | 3,669 | 5,721 |
| 46641Q191 JPMORGAN BETABUILDER | 46,332 | 49,863 |
| 46641Q217 JPMORGAN BETABUILDER | 58,127 | 67,515 |
| 46641Q225 JPMORGAN BETABUILDER | 35,935 | 48,141 |
| 46641Q233 JPMORGAN BETABUILDER | 35,069 | 31,543 |
| 518439104 ESTEE LAUDER COMPANI | 2,360 | 2,347 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| G29183103 EATON CORP PLC | 3,973 | 9,548 |
| 22160K105 COSTCO WHOLESALE COR | 5,536 | 7,952 |
| 244199105 DEERE & CO | 6,769 | 7,437 |
| 45687V106 INGERSOLL RAND INC C | 2,907 | 5,599 |
| 46120E602 INTUITIVE SURGICAL I | 4,052 | 4,818 |
| 573284106 MARTIN MARIETTA MATE | 6,841 | 9,393 |
| 679580100 OLD DOMINION FREIGHT | 3,961 | 5,088 |
| 743315103 PROGRESSIVE CORP | 6,393 | 11,246 |
| 023608102 AMEREN CORPORATION | ||
| 30231G102 EXXON MOBIL CORP | 9,042 | 9,580 |
| 61174X109 MONSTER BEVERAGE COR | 4,872 | 5,773 |
| 78409V104 S&P GLOBAL INC | 5,006 | 5,822 |
| 872540109 TJX COMPANIES INC | 3,689 | 4,234 |
| 872590104 T-MOBILE US INC | 5,248 | 6,074 |
| G54950103 LINDE PLC | 6,134 | 13,670 |
| 79466L302 SALESFORCE INC | 6,669 | 5,917 |
| 842587107 SOUTHERN CO/THE | 2,572 | 2,646 |
| 863667101 STRYKER CORP | 5,617 | 6,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 29,440 | 29,823 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,680 | 18,171 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 10,214 | 9,249 |
| 024525669 AMERICAN BEACON AHL | AT COST | 9,101 | 9,991 |
| 35241W401 K2 ALTERNATIVE STRAT | AT COST | 10,078 | 10,043 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 18,201 | 17,852 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| COST BASIS ADJUSTMENT | 2,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL ESTIMATES - INCOME | 426 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,010 | 1,010 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |