| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,291 | 1,291 | 0 | 0 |
| PROFESSIONAL FEES | 3,146 | 3,146 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 10470 W 163 | 2010-01-01 | 136,568 | 45,526 | SL | 39.000000000000 | 3,502 | 3,502 | 3,502 | |
| 10470 W 163 LAND | 2010-01-01 | 34,000 | L | 0 | 0 | 0 | |||
| 10470 IMPROVEMENTS | 2011-01-01 | 50,521 | 15,540 | SL | 39.000000000000 | 1,295 | 1,295 | 1,295 | |
| 10470 FURNITURE | 2010-06-01 | 11,994 | 11,994 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 10470 EQUIPMENT | 2010-06-01 | 7,068 | 7,068 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FORKLIFT | 2013-05-23 | 6,000 | 3,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SILVERADO W/PLOW | 2016-09-30 | 43,467 | 21,733 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FORKLIFT | 2022-08-22 | 9,000 | 200DB | 5.000000000000 | 0 | 0 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM | 591 | 591 |
| TD AMERITRADE | 213,177 | 213,177 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10470 W 163 | 136,568 | 49,028 | 87,540 | |
| 10470 W 163 LAND | 34,000 | 0 | 34,000 | |
| 10470 IMPROVEMENTS | 50,521 | 16,835 | 33,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 846 | 846 | 0 | 0 |
| FILING FEES | 921 | 921 | 0 | 0 |
| AUTO EXPENSE | 2,647 | 2,647 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 1,638 | 1,638 | 0 | 0 |
| BANK FEES | 180 | 180 | 0 | 0 |
| REPAIRS | 500 | 500 | 0 | 0 |
| ALARM MONITORING | 347 | 347 | 0 | 0 |
| ASSOCIATION DUES | 3,180 | 3,180 | 0 | 0 |
| EQUIPMENT RENTAL | 2,300 | 2,300 | 0 | 0 |
| UTILITIES | 14,183 | 14,183 | 0 | 0 |
| SUPPLIES | 615 | 615 | 0 | 0 |
| WEBSITE | 480 | 480 | 0 | 0 |
| OTHER EXPENSES | 400 | 400 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 3,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 53 | 53 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,780 | 3,024 | 0 | 756 |