| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 855244109 STARBUCKS CORP | 83 | 531 |
| 060505104 BANK OF AMERICA CORP | 783 | 1,962 |
| 922908710 VANGUARD 500 INDEX A | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 654106103 NIKE INC | 1,846 | 1,845 |
| 594918104 MICROSOFT CORP | 409 | 5,840 |
| 921937728 VANGUARD MC GROW IND | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| H1467J104 CHUBB LTD | ||
| 254687106 DISNEY WALT CO | ||
| 931142103 WAL MART STORES INC | 328 | 1,246 |
| 03027X100 AMERICAN TOWER CORP | 1,650 | 1,544 |
| 037833100 APPLE INC | 106 | 4,599 |
| 713448108 PEPSICO INC | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 22160K105 COSTCO WHSL CORP | 141 | 723 |
| G5960L103 MEDTRONIC PLC | 672 | 722 |
| 88579Y101 3M CO | ||
| 02079K305 ALPHABET INC CL A | 207 | 3,907 |
| 06828M876 BARON EMERGING MARKE | ||
| 00206R102 ATT INC | ||
| 458140100 INTEL CORP | ||
| 580135101 MCDONALDS CORP | ||
| 57636Q104 MASTERCARD INC | 46 | 902 |
| 717081103 PFIZER INC | 484 | 359 |
| 30303M102 FACEBOOK INC A | 345 | 1,291 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 17275R102 CISCO SYSTEMS INC | 305 | 564 |
| 808513105 SCHWAB CHARLES CORP | 375 | 1,035 |
| 46625H100 J P MORGAN CHASE CO | 545 | 2,493 |
| 478160104 JOHNSON JOHNSON | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 91324P102 UNITED HEALTH GROUP | 1,922 | 2,902 |
| 023135106 AMAZON.COM INC | 667 | 2,450 |
| 438516106 HONEYWELL INTERNATIO | 402 | 578 |
| 20030N101 COMCAST CORP CL A | 842 | 915 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | 758 | 1,509 |
| 278865100 ECOLAB INC | ||
| 031162100 AMGEN INC | 349 | 548 |
| 285512109 ELECTRONIC ARTS INC | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 464287499 ISHARES RUSSELL MID | ||
| 922908736 VANGUARD GROWTH INDE | ||
| 012653101 ALBEMARLE CORP | 1,107 | 1,083 |
| 464287200 ISHARES CORE S P 500 | ||
| 882508104 TEXAS INSTRUMENTS IN | 616 | 1,059 |
| 12572Q105 CME GROUP INC | 504 | 629 |
| 79466L302 SALESFORCE COM INC | 550 | 1,076 |
| 002824100 ABBOTT LABORATORIES | 503 | 742 |
| 375558103 GILEAD SCIENCES INC | 522 | 522 |
| 87612E106 TARGET CORP | 1,240 | 1,771 |
| 87918A105 TELADOC INC | ||
| G5494J103 LINDE PLC | ||
| 437076102 HOME DEPOT INC | 1,329 | 1,671 |
| 776696106 ROPER INDS INC | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 64110L106 NETFLIX.COM INC | 651 | 1,101 |
| 550021109 LULULEMON ATHLETICA | 303 | 361 |
| G54950103 LINDE PLC SHS | 279 | 441 |
| 90353T100 UBER TECHNOLOGIES IN | 842 | 1,988 |
| 217204106 COPART INC COM | 308 | 543 |
| 57667L107 MATCH GROUP INC NEW | ||
| 235851102 DANAHER CORP | 908 | 986 |
| 28176E108 EDWARDS LIFESCIENCES | 849 | 931 |
| 67066G104 NVIDIA CORP | 628 | 3,456 |
| 00287Y109 ABBVIE INC | 836 | 976 |
| 00724F101 ADOBE SYS INC | 396 | 463 |
| 007903107 ADVANCED MICRO DEVIC | 955 | 1,267 |
| 009066101 AIRBNB INC CL A | 730 | 1,110 |
| 032654105 ANALOG DEVICES INC | 346 | 401 |
| 086516101 BEST BUY CO INC | 354 | 368 |
| 126650100 CVS HEALTH CORPORATI | 678 | 677 |
| 149123101 CATERPILLAR INC | 210 | 335 |
| 15135B101 CENTENE CORP COM | 696 | 804 |
| 166764100 CHEVRON CORPORATION | 285 | 323 |
| 20825C104 CONOCOPHILLIPS | 305 | 377 |
| 244199105 DEERE CO. | 364 | 391 |
| 461202103 INTUIT INC | 642 | 626 |
| 502431109 L3HARRIS TECHNOLOGIE | 707 | 856 |
| 559222401 MAGNA INTL INC CL | 458 | 430 |
| 60741F104 MOBILEYE GLOBAL INC | 504 | 441 |
| 609207105 MONDELEZ INTERNATION | 753 | 719 |
| 617446448 MORGAN STANLEY | 907 | 999 |
| 65339F101 NEXTERA ENERGY INC | 1,028 | 938 |
| 697435105 PALO ALTO NETWORKS I | 829 | 1,164 |
| 74340W103 PROLOGIS INC | 246 | 204 |
| 747525103 QUALCOMM INC | 311 | 498 |
| 78409V104 S P GLOBAL INC | 358 | 416 |
| 806857108 SCHLUMBERGER LTD | 731 | 665 |
| 81762P102 SERVICENOW INC | 537 | 693 |
| 871607107 SYNOPSYS INC | 571 | 531 |
| 88339J105 TRADE DESK INC THE C | 333 | 414 |
| 893641100 TRANSDIGM GROUP INC | 963 | 1,248 |
| 907818108 UNION PACIFIC CORP | 192 | 237 |
| 911312106 UNITED PARCEL SERVIC | 342 | 295 |
| 92343V104 VERIZON COMMUNICATIO | 280 | 316 |
| 92826C839 VISA INC | 448 | 537 |
| 98954M101 ZILLOW GROUP INC | 312 | 294 |
| G1151C101 ACCENTURE PLC CL A | 1,164 | 1,204 |
| G6095L109 APTIV PLC | 632 | 497 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 76,890 | 71,327 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 12,799 | 14,757 |
| 87245P668 TIAA CREF INFLATION | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 13,000 | 12,594 |
| 024932154 AMERICAN CENTURY HIG | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,342 | 14,273 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,670 | 13,350 |
| 131582439 CALVERT HIGH YIELD B | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,976 | 42,191 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,017 | 19,198 |
| 921937728 VANGUARD MC GROW IND | AT COST | 3,480 | 7,142 |
| 06828M876 BARON EMERGING MARKE | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 3,394 | 5,591 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 4,995 | 13,372 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,491 | 28,821 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 4,924 | 10,089 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,527 | 15,025 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 9,809 | 12,525 |
| 670700400 NUVEEN PREFERRED SEC | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 9,614 | 16,322 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,530 | 19,575 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908736 VANGUARD GROWTH INDE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,948 | 19,496 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,629 | 34,751 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,006 | 4,146 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,133 | 13,193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 115 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 205 | 205 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |