| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,040 | 1,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828N30 US TREASURY NOTE 2.1 | ||
| 256677AC9 DOLLAR GENERAL CORP | ||
| 172967LQ2 CITIGROUP INC | ||
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 61746BEF9 MORGAN STANLEY | 28,463 | 24,104 |
| 912828M56 US TREASURY NOTE | 61,979 | 62,375 |
| 437076BM3 HOME DEPOT INC | ||
| 961214DW0 WESTPAC BANKING CORP | 23,889 | 23,700 |
| 00287YAQ2 ABBVIE INC | 21,618 | 19,600 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,395 | 12,885 |
| 20030NCT6 COMCAST CORP | 29,167 | 24,253 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 34,131 | 34,304 |
| 126650DM9 CVS HEALTH CORP | 20,044 | 17,584 |
| 00206RDC3 AT&T INC | ||
| 912828U24 US TREASURY NOTE 2.0 | 61,471 | 60,965 |
| 9128286X3 US TREASURY NOTE | 65,306 | 61,643 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,147 | 19,094 |
| 9128286T2 US TREASURY NOTE 2.3 | 70,406 | 63,851 |
| 912828XQ8 US TREASURY NOTE | ||
| 9128284F4 US TREASURY NOTE | 54,848 | 53,634 |
| 254687FL5 WALT DISNEY COMPANY/ | 24,530 | 21,567 |
| 29444UBL9 EQUINIX INC | 24,404 | 21,753 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,566 | 19,080 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 06367WMQ3 BANK OF MONTREAL | 10,012 | 9,898 |
| 06051GGA1 BANK OF AMERICA CORP | 35,535 | 33,080 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 9128285M8 US TREASURY NOTE | 63,035 | 57,042 |
| 46625HRV4 JPMORGAN CHASE & CO | 34,767 | 33,272 |
| 406216BD2 HALLIBURTON COMPANY | ||
| 9128286A3 US TREASURY NOTE | 65,786 | 62,611 |
| 166764BW9 CHEVRON CORP | 25,256 | 23,988 |
| 036752AB9 ANTHEM INC | 25,023 | 23,899 |
| 9128283W8 US TREASURY NOTE | 64,935 | 61,283 |
| 86562MAQ3 SUMITOMO MITSUI FINL | ||
| 867914BS1 SUNTRUST BANKS INC | ||
| 3135G04Z3 FED NATL MTG ASSN | ||
| 91282CBL4 US TREASURY NOTE | 71,844 | 65,234 |
| 912828V23 US TREASURY NOTE | ||
| 49326EEJ8 KEYCORP | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 18,780 | 17,534 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 907818FU7 UNION PACIFIC CORP | 19,337 | 16,899 |
| 31428XCD6 FEDEX CORP | 14,782 | 12,528 |
| 9128282R0 US TREASURY NOTE | 61,059 | 60,613 |
| 91282CDY4 US TREASURY NOTE 1.8 | 68,077 | 67,178 |
| 023135CH7 AMAZON.COM INC | 23,322 | 23,055 |
| 037833EV8 APPLE INC | 24,892 | 24,733 |
| 120568BB5 BUNGE LTD FINANCE CO | 18,541 | 18,938 |
| 256677AP0 DOLLAR GENERAL CORP | 10,094 | 9,932 |
| 26441CBT1 DUKE ENERGY CORP | 9,437 | 9,388 |
| 458140CA6 INTEL CORP | 23,889 | 23,473 |
| 548661DY0 LOWE'S COS INC | 16,168 | 16,239 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 28,797 | 29,026 |
| 78016EZQ3 ROYAL BANK OF CANADA | 27,082 | 27,613 |
| 91282CGQ8 US TREASURY NOTE | 75,933 | 73,872 |
| 91282CJJ1 US TREASURY NOTE | 40,955 | 40,756 |
| 92343VGJ7 VERIZON COMMUNICATIO | 20,056 | 20,228 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 874039100 TAIWAN SEMICONDUCTOR | 135,939 | 229,033 |
| 872540109 TJX COMPANIES INC | 77,404 | 140,581 |
| 512807108 LAM RESEARCH CORP CO | ||
| 34959J108 FORTIVE CORP | ||
| 023135106 AMAZON COM INC COM | ||
| 02079K305 ALPHABET INC CL A | 64,193 | 163,383 |
| 713448108 PEPSICO INC | 77,430 | 101,519 |
| 037833100 APPLE INC | 60,210 | 207,863 |
| 17275R102 CISCO SYSTEMS INC | 66,496 | 71,007 |
| 025816109 AMERICAN EXPRESS CO | ||
| 20030N101 COMCAST CORP CLASS A | 73,279 | 81,972 |
| 742718109 PROCTER & GAMBLE CO | ||
| 002824100 ABBOTT LABS | 95,083 | 124,453 |
| 254687106 WALT DISNEY CO | 172,259 | 199,282 |
| 57636Q104 MASTERCARD INC | 98,574 | 146,701 |
| G29183103 EATON CORP PLC | ||
| 58933Y105 MERCK & CO INC NEW | 130,459 | 207,763 |
| G5960L103 MEDTRONIC PLC | ||
| 437076102 HOME DEPOT INC | 37,240 | 79,167 |
| 458140100 INTEL CORP | ||
| 009158106 AIR PRODS & CHEMS IN | ||
| 216648402 COOPER COS INC COM N | ||
| 075887109 BECTON DICKINSON & C | ||
| 904767704 UNILEVER PLC - ADR | ||
| 50540R409 LABORATORY CRP OF AM | ||
| 12572Q105 CME GROUP INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 98,552 | 186,087 |
| 22160K105 COSTCO WHOLESALE COR | 102,334 | 250,691 |
| 594918104 MICROSOFT CORP | 117,183 | 433,081 |
| G1151C101 ACCENTURE PLC | 39,946 | 95,569 |
| G8994E103 TRANE TECHNOLOGIES P | 71,467 | 218,245 |
| 574599106 MASCO CORP | ||
| 773903109 ROCKWELL AUTOMATION | 70,704 | 89,230 |
| 060505104 BANK OF AMERICA CORP | 139,563 | 152,095 |
| 67103H107 O'REILLY AUTOMOTIVE | 38,786 | 130,490 |
| 808513105 SCHWAB CHARLES CORP | 81,857 | 127,884 |
| 665859104 NORTHERN TRUST CORP | ||
| 20825C104 CONOCOPHILLIPS | 94,835 | 99,485 |
| 42809H107 HESS CORP | ||
| 883556102 THERMO FISHER SCIENT | 112,679 | 191,010 |
| 87612E106 TARGET CORP | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 09260D107 BLACKSTONE INC | 49,693 | 124,880 |
| 92826C839 VISA INC-CLASS A SHR | ||
| 166764100 CHEVRON CORP | ||
| 928881101 VONTIER CORP | ||
| 46429B366 ISHARES CMBS ETF | ||
| 000843201 ACAP STRATEGIC FUND- | ||
| 19247U106 COHEN & STEERS INSTL | ||
| 81369Y803 AMEX TECHNOLOGY SELE | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 31428X106 FEDEX CORPORATION | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 337738108 FISERV INC | 137,104 | 198,828 |
| 56166Y404 TORTOISE MLP & PIPEL | ||
| 464286426 ISHARES MSCI EMERGIN | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 464287705 ISHARES S&P MID-CAP | ||
| 74256W626 PRINCIPAL HIGH YIELD | ||
| 464288588 ISHARES MBS ETF | ||
| 464287630 ISHARES RUSSELL 2000 | ||
| 74340W103 PROLOGIS INC | ||
| 04314H600 ARTISAN MID CAP FUND | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 26875P101 EOG RESOURCES, INC | 129,475 | 153,834 |
| 00724F101 ADOBE INC | 98,814 | 135,588 |
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 14064D873 F&T BHVRL SM CAP EQ- | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 902973304 US BANCORP | ||
| 19248X604 COHEN & STEERS PR SE | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 922908538 VANGUARD MID-CAP GRO | ||
| 198516106 COLUMBIA SPORTSWEAR | ||
| 70450Y103 PAYPAL HOLDINGS INC | 79,904 | 52,858 |
| 77958B402 T ROWE PRICE INST FL | ||
| 48020Q107 JONES LANG LASALLE I | ||
| 654106103 NIKE INC CL B | 83,745 | 89,796 |
| 697435105 PALO ALTO NETWORKS I | 47,561 | 84,780 |
| 038222105 APPLIED MATERIALS IN | 124,644 | 197,184 |
| 278865100 ECOLAB INC | 43,785 | 62,281 |
| 49456B101 KINDER MORGAN INC/DE | ||
| 45866F104 INTERCONTINENTAL EXC | 162,010 | 195,311 |
| 92532F100 VERTEX PHARMACEUTICA | 101,456 | 149,783 |
| 57060D108 MARKETAXESS HLDGS IN | 72,205 | 51,645 |
| 617446448 MORGAN STANLEY | ||
| 23331A109 D R HORTON INC COM | 51,805 | 63,661 |
| 302130109 EXPEDITORS INTL WASH | 68,454 | 64,464 |
| 64110L106 NETFLIX INC | 47,169 | 88,629 |
| 67066G104 NVIDIA CORP | 30,043 | 43,512 |
| 701094104 PARKER HANNIFIN CORP | 63,182 | 82,995 |
| 78409V104 S&P GLOBAL INC | 67,776 | 86,104 |
| 81762P102 SERVICENOW INC | 46,730 | 82,533 |
| 907818108 UNION PACIFIC CORP | 74,669 | 89,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 277,130 | 376,002 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 229,608 | 346,526 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 157,824 | 294,533 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 000843201 ACAP STRATEGIC FUND- | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 19247U106 COHEN & STEERS INSTL | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 475,115 | 566,325 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 278,254 | 380,505 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 400,609 | 407,055 |
| 14064D873 F&T BHVRL SM CAP EQ- | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 300,000 | 288,493 |
| 316146331 FIDELITY EMG MKTS IN | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 7HF990310 STERLING INVESTMENT | AT COST | 22,742 | 120,833 |
| 7HN991868 SOLEUS CAPITAL OFFSH | AT COST | 300,000 | 346,763 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 493,913 | 492,675 |
| 92189F486 VANECK IG FLOATING R | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 400,000 | 506,076 |
| 904504479 UNDISC MGRS BEHAV VA | |||
| 464286533 ISHARES MSCI EMERGIN | AT COST | 100,771 | 103,066 |
| 464287507 ISHARES CORE S&P MID | AT COST | 199,600 | 247,073 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 320,000 | 403,048 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 100,000 | 105,828 |
| 068278803 BARON SMALL CAP FUND | AT COST | 150,000 | 160,115 |
| 31635V729 FIDELITY L/C GR INDX | AT COST | 100,000 | 108,538 |
| 367829777 GATEWAY FUND-N #6102 | AT COST | 200,000 | 220,689 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 146,796 | 153,120 |
| 643822778 AMER FNDS NEW ECONOM | AT COST | 100,000 | 107,218 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 150,000 | 148,749 |
| 72201F623 PIMCO LONG DURATION | AT COST | 50,000 | 48,971 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 100,000 | 102,578 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 450,000 | 453,164 |
| PERIMETER CONSULTING SERVICES | AT COST | 9,063 | 9,063 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 817 |
| PY PARTNERSHIP BASIS ADJ | 71,731 |
| COST BASIS ADJ | 2,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-INTEREST | 41 | 41 | 0 | |
| FROM PARTNERSHIP/S-CORP | 2,773 | 2,773 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 50 | 0 | |
| FROM PARTNERSHIP/S-CORP | 50,425 | 50,425 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,381 |
| PY PURCHASE OF ACCRUED INTEREST | 464 |
| RECOVERY OF GRANT | 16,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 13,081 | 13,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,690 | 3,690 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 323 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,451 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,136 | 1,136 | 0 |