| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,112 | 2,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 3,639 | 6,432 |
| 037833100 APPLE INC | 484 | 23,489 |
| 17275R102 CISCO SYSTEMS INC | 1,746 | 4,648 |
| 09857L108 BOOKING HOLDINGS INC | 3,823 | 7,094 |
| 11135F101 BROADCOM INC | 2,697 | 11,163 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | 1,447 | 6,266 |
| 09247X101 BLACKROCK INC | 1,925 | 4,871 |
| G29183103 EATON CORP PLC | 3,696 | 7,706 |
| 92826C839 VISA INC-CLASS A SHR | 4,537 | 6,509 |
| 285512109 ELECTRONIC ARTS INC | 1,955 | 3,420 |
| H84989104 TE CONNECTIVITY LTD | 2,688 | 4,075 |
| 654106103 NIKE INC CL B | 1,505 | 3,040 |
| 883556102 THERMO FISHER SCIENT | 844 | 4,246 |
| 907818108 UNION PACIFIC CORP | 535 | 3,684 |
| 87612E106 TARGET CORP | 448 | 2,848 |
| 867224107 SUNCOR ENERGY INC NE | 4,819 | 6,408 |
| 097023105 BOEING CO | 2,502 | 5,735 |
| 192446102 COGNIZANT TECH SOLUT | 2,357 | 3,399 |
| 460690100 INTERPUBLIC GROUP CO | 1,417 | 2,448 |
| 594918104 MICROSOFT CORP | 2,368 | 24,443 |
| 911312106 UNITED PARCEL SERVIC | 2,635 | 4,717 |
| 91324P102 UNITEDHEALTH GROUP I | 2,434 | 8,424 |
| 150870103 CELANESE CORP | 3,473 | 7,769 |
| 172967424 CITIGROUP INC. | 4,794 | 5,350 |
| 00287Y109 ABBVIE INC | 3,560 | 5,114 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 2,315 | 3,761 |
| 904767704 UNILEVER PLC - ADR | 2,641 | 2,376 |
| 56501R106 MANULIFE FINANCIAL C | 3,489 | 5,834 |
| 46625H100 JPMORGAN CHASE & CO | 2,771 | 8,845 |
| H2906T109 GARMIN LTD | 3,095 | 4,499 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 4,677 | 5,493 |
| 89151E109 TOTALENERGIES SE -SP | 4,793 | 6,805 |
| 09260D107 BLACKSTONE INC | 3,190 | 6,939 |
| 02079K107 ALPHABET INC CL C | 2,411 | 16,771 |
| 75513E101 RTX CORP | 5,875 | 6,311 |
| 609207105 MONDELEZ INTERNATION | 2,573 | 4,346 |
| 25243Q205 DIAGEO PLC - ADR | 2,087 | 3,642 |
| 532457108 ELI LILLY & CO COM | 1,450 | 8,744 |
| 30303M102 META PLATFORMS INC | 4,940 | 8,849 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,900 | 3,837 |
| 437076102 HOME DEPOT INC | 4,116 | 4,505 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 3,121 | 5,159 |
| 580135101 MCDONALDS CORP | 3,496 | 3,558 |
| 855244109 STARBUCKS CORP COM | 3,245 | 3,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,357 | 15,326 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,349 | 13,766 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,770 | 71,420 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 149,943 | 139,843 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,116 | 23,298 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 51,779 | 46,623 |
| 464288281 ISHARES JP MORGAN US | AT COST | 49,548 | 47,024 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 24,214 | 23,613 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,351 | 14,137 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,967 | 47,346 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 22,667 | 22,752 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,406 | 15,811 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 93 |
| PY RETURN OF CAPITAL ADJUSTMENT | 82 |
| TAX LOT BASIS ADJ | 1 |
| ROC ON CY SALES | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 525 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 497 | 497 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 159 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |