| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CGN5 U S TREASURY NT | 149,883 | 149,189 |
| 91282CHV6 U S TREASURY NT | 266,804 | 264,316 |
| 91282CJE2 U S TREASURY NT | 267,321 | 264,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 9,624 | 8,331 |
| 007903107 ADVANCED MICRO DEVIC | 24,052 | 23,599 |
| 009066101 AIRBNB INC CL A | 11,818 | 12,686 |
| 012653101 ALBEMARLE CORP | 11,411 | 12,031 |
| 02079K305 ALPHABET INC CL A | 22,184 | 65,112 |
| 023135106 AMAZON.COM INC | 21,098 | 45,500 |
| 03027X100 AMERICAN TOWER CORP | 18,928 | 15,955 |
| 037833100 APPLE INC | 22,413 | 89,083 |
| 060505104 BANK OF AMERICA CORP | 9,487 | 11,103 |
| 09247X101 BLACKROCK INC | 9,489 | 9,056 |
| 126650100 CVS HEALTH CORPORATI | 14,691 | 13,000 |
| 15135B101 CENTENE CORP COM | 9,264 | 8,913 |
| 217204106 COPART INC COM | 9,568 | 10,862 |
| 22160K105 COSTCO WHSL CORP | 9,421 | 9,398 |
| 235851102 DANAHER CORP | 565 | 52,283 |
| 28176E108 EDWARDS LIFESCIENCES | 9,496 | 10,922 |
| 30303M102 FACEBOOK INC A | 19,109 | 21,939 |
| 375558103 GILEAD SCIENCES INC | 10,052 | 8,867 |
| 437076102 HOME DEPOT INC | 18,868 | 17,714 |
| 461202103 INTUIT INC | 12,667 | 12,512 |
| 46625H100 J P MORGAN CHASE CO | 18,977 | 21,858 |
| 550021109 LULULEMON ATHLETICA | 9,726 | 7,573 |
| 57636Q104 MASTERCARD INC | 10,070 | 9,475 |
| 594918104 MICROSOFT CORP | 25,319 | 337,549 |
| 60741F104 MOBILEYE GLOBAL INC | 10,478 | 9,946 |
| 64110L106 NETFLIX.COM INC | 14,314 | 13,766 |
| 65339F101 NEXTERA ENERGY INC | 14,566 | 17,345 |
| 654106103 NIKE INC | 11,468 | 11,625 |
| 67066G104 NVIDIA CORP | 23,910 | 36,289 |
| 697435105 PALO ALTO NETWORKS I | 24,142 | 20,944 |
| 78409V104 S P GLOBAL INC | 14,001 | 13,307 |
| 79466L302 SALESFORCE COM INC | 14,222 | 13,985 |
| 806857108 SCHLUMBERGER LTD | 12,416 | 12,060 |
| 808513105 SCHWAB CHARLES CORP | 14,006 | 16,639 |
| 81762P102 SERVICENOW INC | 14,116 | 13,173 |
| 871607107 SYNOPSYS INC | 12,395 | 11,673 |
| 87612E106 TARGET CORP | 23,422 | 27,689 |
| 88339J105 TRADE DESK INC THE C | 19,344 | 19,718 |
| 893641100 TRANSDIGM GROUP INC | 9,229 | 9,984 |
| 90353T100 UBER TECHNOLOGIES IN | 24,398 | 25,050 |
| 91324P102 UNITED HEALTH GROUP | 18,383 | 17,413 |
| 931142103 WAL MART STORES INC | 14,470 | 15,846 |
| 98954M101 ZILLOW GROUP INC | 9,782 | 9,072 |
| G6095L109 APTIV PLC | 12,659 | 11,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 191,150 | 196,949 |
| 256206103 DODGE COX INTERNATI | AT COST | 69,421 | 84,707 |
| 256210105 DODGE COX INCOME | AT COST | 148,392 | 132,197 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 260,843 | 213,668 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 56,302 | 74,566 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 191,146 | 202,062 |
| 464287499 ISHARES RUSSELL MID | AT COST | 239,412 | 252,395 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 108,958 | 112,643 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 90,189 | 74,428 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 288,532 | 302,063 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 144,259 | 155,518 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 54,833 | 80,977 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 303,924 | 268,324 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 279,881 | 229,344 |
| 78463V107 SPDR GOLD TRUST | AT COST | 57,383 | 84,748 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 72,795 | 79,126 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 71,947 | 80,250 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 132,714 | 135,872 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 7,540 |
| CTF TIMING ADJUSTMENT | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 995 | 895 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 869 | 869 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,489 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 560 | 560 | 0 |