| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2019-01-01 | 1,208,903 | 241,782 | SL | 15.000000000000 | 80,594 | 0 | 80,594 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 1,208,903 | 322,376 | 886,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN | 44,755 | 44,755 | 44,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/PRODUCTION | 10,619 | 0 | 0 | 0 |
| INSURANCE | 28,125 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 51,064 | 0 | 0 | 0 |
| UTILITIES | 702 | 0 | 0 | 0 |
| INDEPENDENT CONTRACTORS | 21,801 | 0 | 0 | 0 |
| PORTA-POTTY RENTALS | 6,240 | 0 | 0 | 0 |
| MEALS AND ENTERTAINMENT | 64 | 0 | 0 | 0 |
| MISCELLANEOUS | 47,537 | 0 | 0 | 0 |
| BANK FEES | 259 | 0 | 0 | 0 |
| CONSTRUCTION EXPENES (JAYRAMPS) | 61,687 | 0 | 0 | 0 |
| OPERATING EXPENSE (ARC #2651) | 56,000 | 0 | 0 | 0 |
| BOARD #3893 | 8,875 | 0 | 0 | 0 |
| GROUNDSKEEPING | 3,700 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND TAXES | 1,775 | 0 | 0 | 0 |