| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED LIST | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 25,678 | 45,204 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 11,822 | 13,633 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 38,252 | 46,264 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,175 | 3,487 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,218 | 9,135 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 7,340 | 9,850 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,047 | 17,655 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,500 | 1,551 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,480 | 1,905 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,525 | 1,477 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 2,095 | 4,453 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 13,149 | 16,600 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,100 | 1,103 |
| 194198917 KT FIXED INCOME FUND | AT COST | 126,279 | 124,544 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,772 | 5,271 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,773 | 8,185 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,904 | 4,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 191 | 0 | 191 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 234 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 3 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 662 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |