| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C870 VANGUARD INTERM-TERM | AT COST | 85,818 | 82,278 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 123,780 | 173,451 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 16,272 | 13,719 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,031 | 26,234 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 18,234 | 18,049 |
| 464287226 ISHARES CORE US AGGR | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 113,848 | 106,703 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 50,877 | 58,203 |
| 464288638 ISHARES INTERMEDIATE | |||
| 46434V613 ISHARES CORE TOTAL U | AT COST | 146,330 | 135,284 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 21,676 | 20,882 |
| 589509207 MERGER FUND $0.156 | AT COST | 18,256 | 17,746 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 123,450 | 122,435 |
| 464288588 ISHARES BARCLAYS MBS | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 16,113 | 18,012 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 18,484 | 18,147 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 27,682 | 44,543 |
| 464285204 ISHARES GOLD TRUST | AT COST | 15,930 | 20,438 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 28,946 | 27,498 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 29,051 | 27,240 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 92,887 | 149,583 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 56,826 | 119,552 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,999 | 49,697 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 29,165 | 35,618 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 16,200 | 15,440 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 25,310 | 27,783 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 22,497 | 23,502 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 44,144 | 39,725 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 31 | 31 | 0 | |
| OTHER EXPENSE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |