| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,626 | 1,626 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BM4 GILEAD SCIENCES INC | 156,020 | 143,031 |
| 9128283F5 US TREASURY NOTE | 96,730 | 94,023 |
| 912828XT2 US TREASURY NOTE | 100,086 | 98,668 |
| 9128285M8 US TREASURY NOTE | 103,383 | 96,602 |
| 369550BD9 GENERAL DYNAMICS COR | ||
| 912828Z94 US TREASURY NOTE | 249,600 | 217,803 |
| 912828ZB9 US TREASURY NOTE | 101,668 | 91,598 |
| 91159HHG8 US BANCORP 3.700% 1/ | 51,029 | 49,900 |
| 9128284A5 US TREASURY NOTE | ||
| 00724PAB5 ADOBE INC | 151,856 | 145,515 |
| 459200HU8 IBM CORP 3.625% 2/12 | 101,353 | 99,756 |
| 912828W71 US TREASURY NOTE | 101,859 | 99,203 |
| 808513AT2 CHARLES SCHWAB CORP | ||
| 717081DH3 PFIZER INC 3.000% 6/ | ||
| 912828Z86 US TREASURY NOTE | ||
| 581557BE4 MCKESSON CORP 3.796% | ||
| 49326EEJ8 KEYCORP | 212,672 | 170,108 |
| 89236TFN0 TOYOTA MOTOR CREDIT | ||
| 828807DF1 SIMON PROPERTY GROUP | 98,773 | 88,997 |
| 149123CG4 CATERPILLAR INC | 206,624 | 184,080 |
| 86562MAF7 SUMITOMO MITSUI FINL | 101,051 | 94,728 |
| 446150AM6 HUNTINGTON BANCSHARE | 101,675 | 98,056 |
| 38141GWT7 GOLDMAN SACHS GROUP | ||
| 501044DE8 KROGER CO | 99,809 | 94,486 |
| 857477BG7 STATE STREET CORP | 253,358 | 223,138 |
| 904764AU1 UNILEVER CAPITAL COR | 98,417 | 94,247 |
| 416515BE3 HARTFORD FINL SVCS | 100,926 | 90,804 |
| 89153VAG4 TOTAL CAPITAL INTL 3 | 104,312 | 99,919 |
| 9128284U1 US TREASURY NOTE 2.6 | ||
| 882508BB9 TEXAS INSTRUMENTS IN | 104,328 | 98,968 |
| 912828YB0 US TREASURY NOTE | 98,727 | 88,973 |
| 14040HBD6 CAPITAL ONE FINANCIA | ||
| 316773DA5 FIFTH THIRD BANCORP | 107,773 | 92,238 |
| 02665WCZ2 AMERICAN HONDA FINAN | 256,073 | 246,315 |
| 40414LAQ2 HCP INC | 103,269 | 96,143 |
| 166764BW9 CHEVRON CORP | 101,581 | 95,886 |
| 037833AS9 APPLE INC 3.450% 5/0 | 154,076 | 148,958 |
| 822582CD2 SHELL INTERNATIONAL | 203,748 | 179,954 |
| 66989HAQ1 NOVARTIS CAPITAL COR | 201,578 | 187,336 |
| 05531FBB8 BB&T CORPORATION | 260,555 | 244,688 |
| 9128284F4 US TREASURY NOTE | 48,941 | 48,817 |
| 126650DF4 CVS HEALTH CORP | 101,178 | 95,556 |
| 74432QCG8 PRUDENTIAL FINANCIAL | 159,009 | 131,427 |
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 912828U24 US TREASURY NOTE 2.0 | 144,018 | 141,809 |
| 912828WE6 US TREASURY NOTE 2.7 | ||
| 912828N30 US TREASURY NOTE 2.1 | ||
| 665859AU8 NORTHERN TRUST CORP | 105,979 | 94,161 |
| 254687FL5 WALT DISNEY COMPANY/ | 97,149 | 88,728 |
| 759351AP4 REINSURANCE GRP OF | 161,493 | 134,628 |
| 084670BR8 BERKSHIRE HATHAWAY | ||
| 071813BQ1 BAXTER INTERNATIONAL | 99,904 | 94,267 |
| 191216CM0 COCA-COLA CO/THE | 98,598 | 90,357 |
| 20030NBS9 COMCAST CORP | 104,683 | 97,076 |
| 912828Y95 US TREASURY NOTE | 150,357 | 141,897 |
| 594918BQ6 MICROSOFT CORP | ||
| 478160BH6 JOHNSON & JOHNSON 3. | ||
| 026874DH7 AMERICAN INTL GROUP | 49,522 | 49,055 |
| 693475AX3 PNC FINANCIAL SERVIC | 101,860 | 94,692 |
| 606822BD5 MITSUBISHI UFJ FIN | 102,950 | 99,587 |
| 78016EZQ3 ROYAL BANK OF CANADA | 149,631 | 138,576 |
| 020002BJ9 ALLSTATE CORP | 196,958 | 161,558 |
| 00206RKG6 AT&T INC | 146,409 | 133,575 |
| 78486QAH4 SVB FINANCIAL GROUP | ||
| 55336VBR0 MPLX LP | 202,948 | 187,086 |
| 89114QCK2 TORONTO-DOMINION BAN | 98,390 | 93,306 |
| 125523CP3 CIGNA CORP | 199,456 | 185,338 |
| 70450YAG8 PAYPAL HOLDINGS INC | 101,819 | 95,441 |
| 80685XAC5 SCHLUMBERGER FIN CA | 101,660 | 94,793 |
| 92343VFR0 VERIZON COMMUNICATIO | 196,542 | 164,496 |
| 458140BP4 INTEL CORP | 150,491 | 147,446 |
| 110122DN5 BRISTOL-MYERS SQUIBB | 189,120 | 186,634 |
| 911312BX3 UNITED PARCEL SERVIC | 207,266 | 197,696 |
| 13607H6M9 CANADIAN IMPERIAL BA | 197,556 | 196,808 |
| 91324PEJ7 UNITEDHEALTH GROUP | 184,754 | 195,706 |
| 437076CS9 HOME DEPOT INC | 189,424 | 204,040 |
| 023135CR5 AMAZON.COM INC | 195,692 | 205,508 |
| 039482AE4 ARCHER-DANIELS-MIDLA | 94,482 | 100,003 |
| 09247XAT8 BLACKROCK INC | 146,876 | 151,325 |
| 10373QBU3 BP CAP MARKETS AMERI | 152,391 | 151,233 |
| 24422EWS4 JOHN DEERE CAPITAL | 203,112 | 201,058 |
| 256677AP0 DOLLAR GENERAL CORP | 148,386 | 152,673 |
| 30303M8N5 META PLATFORMS INC | 150,551 | 154,818 |
| 482480AL4 KLA CORP | 102,427 | 102,148 |
| 716973AE2 PFIZER INVESTMENT EN | 99,598 | 100,225 |
| 74340XBT7 PROLOGIS INC | 300,462 | 301,332 |
| 756109BP8 REALTY INCOME CORP | 309,714 | 315,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX089285 CA BUT S00 T20N R01E | AT COST | 1 | 1 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 547,186 | 411,906 |
| 949917744 AS ULTR SHORT-TRMINC | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 21,109,017 | 35,105,805 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,632 |
| MUTUAL FUND TIMING ADJ | 4,918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 148 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 373 |
| PY PURCHASE OF ACCRUED INTEREST | 2,108 |
| RECOVERY OF GRANTS PAID | 100,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 43,639 | 43,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,002 | 0 | 0 |