| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,400 | 2,200 | 2,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Equity | FMV | 2,060,549 | 2,060,549 |
| Fixed Income | FMV | 619,969 | 619,969 |
| Real Assets | FMV | 39,499 | 39,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State registration fee | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| Unrealized Gain | 193,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 13,960 | 13,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Dividends | 362 | 362 | 0 | |
| IRS Tax Payments | 1,717 | 1,717 | 0 |