| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS 2014 | 2014-03-31 | 4,627 | 2,724 | 15 | 308 | 0 | 0 | 3,032 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-01-01 | 288,995 | 162,723 | SL | 39 | 7,410 | 0 | 0 | |
| CARPET | 2006-11-21 | 1,000 | 1,000 | SL | 10 | 0 | 0 | 0 | |
| FLOORING | 2008-10-14 | 1,000 | 1,000 | SL | 10 | 0 | 0 | 0 | |
| FLOORING | 2009-02-20 | 1,000 | 1,000 | SL | 10 | 0 | 0 | 0 | |
| FURNITURE & FIXTURE | 2001-06-30 | 29,200 | 29,200 | SL | 15 | 0 | 0 | 0 | |
| BLDG IMPROVEMENT | 2001-06-30 | 104,448 | 57,692 | SL | 39 | 2,678 | 0 | 0 | |
| LEASEHOLD AC | 2005-04-12 | 2,525 | 2,525 | SL | 10 | 0 | 0 | 0 | |
| LAND | 2001-01-01 | 31,800 | 0 | NDA | 0 | 0 | 0 | ||
| MACH & EQUIPMENT | 2004-03-09 | 845 | 845 | SL | 5 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land and Build | 460,814 | 248,005 | 212,809 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITAL RESERVE ESCROW | 18,511 | 15,011 | 0 |
| INSURANCE & TAX ESCROW | 18,470 | 18,972 | 0 |
| DEBT SERVICE RESERV | 2,118 | 2,118 | 0 |
| CLOSING COST | 4,627 | 4,627 | 0 |
| Amortization | 0 | -309 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 1,160 | 0 | 0 | 0 |
| TAXES - OTHER | 4,967 | 0 | 0 | 0 |
| AUTO AND TRUCK EXPENSE | 705 | 0 | 0 | 0 |
| BANK CHARGES | 216 | 0 | 0 | 0 |
| DUES FEES SUBSCRIPTIONS | 130 | 0 | 0 | 0 |
| EXTERMINATION | 348 | 0 | 0 | 0 |
| MEALS | 454 | 0 | 0 | 0 |
| Laundry and Cleaning | 150 | 0 | 0 | 0 |
| INSURANCE-GENERAL | 6,531 | 0 | 0 | 0 |
| LICENSE | 70 | 0 | 0 | 0 |
| MANAGEMENT FEES | 2,000 | 0 | 0 | 0 |
| OFFICE EXPENSE | 235 | 0 | 0 | 0 |
| POSTAGE | 500 | 0 | 0 | 0 |
| STORAGE RENT | 2,453 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 30,194 | 0 | 0 | 0 |
| SUPPLIES | 409 | 0 | 0 | 0 |
| TELEPHONE | 3,463 | 0 | 0 | 0 |
| UTILITIES | 15,347 | 0 | 0 | 0 |